MAEIL HOLDINGS CO., LTD.: debt-to-equity, ROE and more
KOSDAQ, Legal name MAEIL HOLDINGS CO., LTD.
Latest figures are the FY2025 consolidated summary statements.
Latest fiscal year ratios (computed here)
- Debt/equity
- 66.3%
- Equity ratio
- 60.1%
- ROE
- 8.2%
- Op. margin
- 2.9%
- Rev. growth
- 0.3%
- Interest coverage
- 7.9x
Condition flags
- Operating profit for 5 straight years.
- Total equity is above paid-in capital. Not capital-impaired.
Interest coverage and dividends (OpenDART)
Interest expense and dividends come from DART's OpenDART annual-report filings, not the FSC summary statements used above. The source differs from the other tables on this page.
Interest coverage = operating profit ÷ interest expenseLatest fiscal year: operating profit ₩64.0B, interest expense ₩8.1B, interest coverage 7.9x.
Dividends, last 3 fiscal years
| Fiscal year | Cash dividend per share | Payout ratio |
|---|---|---|
| 2025 | ₩260 | 10.1% |
| 2024 | ₩250 | 12.8% |
| 2023 | ₩200 | 5.0% |
Cash dividends for 3 straight years (only the 3 years OpenDART returns).
Source values from the OpenDART (금융감독원 전자공시) annual report. Report fiscal year 2025.
Ratios by year (computed here)
Debt-to-equity = total liabilities ÷ total equity × 100Equity ratio = total equity ÷ total assets × 100ROE = net income ÷ year-end total equity × 100Operating margin = operating profit ÷ revenue × 100Revenue growth = (this year − last year) ÷ last year × 100
Computed from the source figures above with these formulas. Where the source's own debt-to-equity differs from ours, both are shown for that year.
| Fiscal year | Debt/equity | Equity ratio | ROE | Op. margin | Rev. growth |
|---|---|---|---|---|---|
| FY2021 consolidated | 88.4% | 53.1% | 14.5% | 5.2% | n/a |
| FY2022 consolidated | 90.0% | 52.6% | 2.5% | 3.7% | 9.5% |
| FY2023 consolidated | 74.4% | 57.3% | 11.6% | 3.8% | 8.4% |
| FY2024 consolidated | 72.4% | 58.0% | 6.9% | 3.6% | 2.0% |
| FY2025 consolidated | 66.3% | 60.1% | 8.2% | 2.9% | 0.3% |
Source figures (FSC summary statements)
Amounts are the source values, shortened. A cell reported as zero may be blank in the source, so it is not used in any ratio.
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | ₩1.81T | ₩1.98T | ₩2.15T | ₩2.19T | ₩2.20T |
| Operating profit | ₩93.8B | ₩73.4B | ₩82.2B | ₩78.3B | ₩64.0B |
| Pre-tax income | ₩127.6B | ₩27.3B | ₩106.7B | ₩76.0B | ₩94.0B |
| Net income | ₩96.4B | ₩16.9B | ₩86.3B | ₩54.7B | ₩70.2B |
| Total assets | ₩1.26T | ₩1.27T | ₩1.30T | ₩1.36T | ₩1.42T |
| Total liabilities | ₩589.6B | ₩602.2B | ₩554.2B | ₩570.2B | ₩567.5B |
| Total equity | ₩667.1B | ₩669.4B | ₩744.5B | ₩787.4B | ₩856.1B |
| Paid-in capital | ₩6.9B | ₩6.9B | ₩6.9B | ₩6.9B | ₩6.9B |
| Debt/equity (source value) | 88.4% | 90.0% | 74.4% | 72.4% | 66.3% |
Company outline (FSC)
- Market
- KOSDAQ
- Fiscal year end
- Dec
- Founded
- 1969-02-14
- Listed
- 99/05/14
- Employees
- 40
- Auditor
- 삼일회계법인
- Audit opinion
- 적정의견
- Corporate reg. no.
- 1101110099609
- Outline updated
- 2026-09-24
Check the original filings
Read the annual report and audit report before you decide anything. The link opens a DART search for this company's name.
Search DART for 매일홀딩스Computed from the Financial Services Commission's company outline and summary statements (data.go.kr). Data as of 2026-09-24.