SEMPIO COMPANY: debt-to-equity, ROE and more
KOSPI, Legal name SEMPIO COMPANY
Latest figures are the FY2025 consolidated summary statements.
Latest fiscal year ratios (computed here)
- Debt/equity
- 35.8%
- Equity ratio
- 73.6%
- ROE
- 5.2%
- Op. margin
- 5.9%
- Rev. growth
- 1.0%
- Interest coverage
- n/a
Condition flags
- Operating profit for 5 straight years.
- Total equity is above paid-in capital. Not capital-impaired.
Interest coverage and dividends (OpenDART)
Interest expense and dividends come from DART's OpenDART annual-report filings, not the FSC summary statements used above. The source differs from the other tables on this page.
Interest coverage = operating profit ÷ interest expenseNo interest expense value yet for this company. Most companies fold interest expense into a single finance-costs line on their income statement, so it cannot be pulled out separately. Interest coverage is not computed here.
Dividends, last 3 fiscal years
| Fiscal year | Cash dividend per share | Payout ratio |
|---|---|---|
| 2025 | ₩200 | 2.1% |
| 2024 | ₩200 | 3.8% |
| 2023 | ₩200 | 4.1% |
Cash dividends for 3 straight years (only the 3 years OpenDART returns).
Source values from the OpenDART (금융감독원 전자공시) annual report. Report fiscal year 2025.
Ratios by year (computed here)
Debt-to-equity = total liabilities ÷ total equity × 100Equity ratio = total equity ÷ total assets × 100ROE = net income ÷ year-end total equity × 100Operating margin = operating profit ÷ revenue × 100Revenue growth = (this year − last year) ÷ last year × 100
Computed from the source figures above with these formulas. Where the source's own debt-to-equity differs from ours, both are shown for that year.
| Fiscal year | Debt/equity | Equity ratio | ROE | Op. margin | Rev. growth |
|---|---|---|---|---|---|
| FY2021 consolidated | 41.3% | 70.8% | 7.3% | 6.3% | n/a |
| FY2022 consolidated | 42.4% | 70.2% | 5.0% | 2.8% | 6.6% |
| FY2023 consolidated | 43.9% | 69.5% | 3.2% | 2.1% | 3.3% |
| FY2024 consolidated | 40.8% | 71.0% | 3.1% | 1.5% | 5.5% |
| FY2025 consolidated | 35.8% | 73.6% | 5.2% | 5.9% | 1.0% |
Source figures (FSC summary statements)
Amounts are the source values, shortened. A cell reported as zero may be blank in the source, so it is not used in any ratio.
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | ₩349.0B | ₩371.8B | ₩383.9B | ₩405.0B | ₩409.0B |
| Operating profit | ₩21.9B | ₩10.3B | ₩8.1B | ₩5.9B | ₩24.1B |
| Pre-tax income | ₩26.0B | ₩14.2B | ₩11.4B | ₩11.8B | ₩24.2B |
| Net income | ₩23.0B | ₩16.2B | ₩10.6B | ₩10.7B | ₩18.8B |
| Total assets | ₩442.7B | ₩465.9B | ₩474.6B | ₩479.8B | ₩490.1B |
| Total liabilities | ₩129.3B | ₩138.7B | ₩144.8B | ₩139.0B | ₩129.3B |
| Total equity | ₩313.4B | ₩327.3B | ₩329.8B | ₩340.7B | ₩360.7B |
| Paid-in capital | ₩2.9B | ₩2.9B | ₩2.9B | ₩2.9B | ₩2.9B |
| Debt/equity (source value) | 41.3% | 42.4% | 43.9% | 40.8% | 35.8% |
Company outline (FSC)
- Market
- KOSPI
- Fiscal year end
- Dec
- Founded
- 1971-12-09
- Listed
- 76/06/29
- Employees
- 2
- Auditor
- 예일회계법인
- Audit opinion
- 적정의견
- Corporate reg. no.
- 1101110123797
- Outline updated
- 2026-09-24
Check the original filings
Read the annual report and audit report before you decide anything. The link opens a DART search for this company's name.
Search DART for 샘표Computed from the Financial Services Commission's company outline and summary statements (data.go.kr). Data as of 2026-09-24.