Cheil Worldwide Inc: debt-to-equity, ROE and more
KOSPI, Legal name Cheil Worldwide Inc
Latest figures are the FY2025 consolidated summary statements.
Latest fiscal year ratios (computed here)
- Debt/equity
- 125.9%
- Equity ratio
- 44.3%
- ROE
- 13.1%
- Op. margin
- 7.4%
- Rev. growth
- 4.7%
- Interest coverage
- n/a
Condition flags
- Operating profit for 5 straight years.
- Total equity is above paid-in capital. Not capital-impaired.
Interest coverage and dividends (OpenDART)
Interest expense and dividends come from DART's OpenDART annual-report filings, not the FSC summary statements used above. The source differs from the other tables on this page.
Interest coverage = operating profit ÷ interest expenseNo interest expense value yet for this company. Most companies fold interest expense into a single finance-costs line on their income statement, so it cannot be pulled out separately. Interest coverage is not computed here.
Dividends, last 3 fiscal years
| Fiscal year | Cash dividend per share | Payout ratio |
|---|---|---|
| 2025 | ₩1,230 | 60.0% |
| 2024 | ₩1,230 | 60.0% |
| 2023 | ₩1,110 | 60.0% |
Cash dividends for 3 straight years (only the 3 years OpenDART returns).
Source values from the OpenDART (금융감독원 전자공시) annual report. Report fiscal year 2025.
Ratios by year (computed here)
Debt-to-equity = total liabilities ÷ total equity × 100Equity ratio = total equity ÷ total assets × 100ROE = net income ÷ year-end total equity × 100Operating margin = operating profit ÷ revenue × 100Revenue growth = (this year − last year) ÷ last year × 100
Computed from the source figures above with these formulas. Where the source's own debt-to-equity differs from ours, both are shown for that year.
| Fiscal year | Debt/equity | Equity ratio | ROE | Op. margin | Rev. growth |
|---|---|---|---|---|---|
| FY2021 consolidated | 125.5% | 44.3% | n/a | 7.5% | n/a |
| FY2022 consolidated | 125.3% | 44.4% | n/a | 7.3% | 27.9% |
| FY2023 consolidated | 122.7% | 44.9% | 14.6% | 7.4% | -2.7% |
| FY2024 consolidated | 124.3% | 44.6% | 14.1% | 7.4% | 5.0% |
| FY2025 consolidated | 125.9% | 44.3% | 13.1% | 7.4% | 4.7% |
Source figures (FSC summary statements)
Amounts are the source values, shortened. A cell reported as zero may be blank in the source, so it is not used in any ratio.
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | ₩3.33T | ₩4.25T | ₩4.14T | ₩4.34T | ₩4.55T |
| Operating profit | ₩248.2B | ₩311.4B | ₩307.5B | ₩320.7B | ₩336.9B |
| Pre-tax income | ₩259.6B | ₩300.4B | ₩284.8B | ₩313.5B | ₩304.7B |
| Net income | 0 | 0 | ₩190.1B | ₩208.3B | ₩208.6B |
| Total assets | ₩2.54T | ₩2.75T | ₩2.89T | ₩3.31T | ₩3.59T |
| Total liabilities | ₩1.41T | ₩1.53T | ₩1.59T | ₩1.83T | ₩2.00T |
| Total equity | ₩1.13T | ₩1.22T | ₩1.30T | ₩1.47T | ₩1.59T |
| Paid-in capital | ₩23.0B | ₩23.0B | ₩23.0B | ₩23.0B | ₩23.0B |
| Debt/equity (source value) | 125.5% | 125.3% | 122.7% | 124.3% | 125.9% |
Company outline (FSC)
- Market
- KOSPI
- Fiscal year end
- Dec
- Founded
- 1973-01-17
- Listed
- 98/03/03
- Employees
- 1,511
- Auditor
- 삼정회계법인
- Audit opinion
- 적정의견
- Corporate reg. no.
- 1101110139017
- Outline updated
- 2026-09-24
Check the original filings
Read the annual report and audit report before you decide anything. The link opens a DART search for this company's name.
Search DART for 제일기획Computed from the Financial Services Commission's company outline and summary statements (data.go.kr). Data as of 2026-09-24.