SAMHO DEVELOPMENT CO: debt-to-equity, ROE and more
KOSPI, Legal name SAMHO DEVELOPMENT CO
Latest figures are the FY2025 consolidated summary statements.
Latest fiscal year ratios (computed here)
- Debt/equity
- 51.8%
- Equity ratio
- 65.9%
- ROE
- 7.8%
- Op. margin
- 3.5%
- Rev. growth
- 2.0%
- Interest coverage
- n/a
Condition flags
- Operating profit for 5 straight years.
- Total equity is above paid-in capital. Not capital-impaired.
Interest coverage and dividends (OpenDART)
Interest expense and dividends come from DART's OpenDART annual-report filings, not the FSC summary statements used above. The source differs from the other tables on this page.
Interest coverage = operating profit ÷ interest expenseNo interest expense value yet for this company. Most companies fold interest expense into a single finance-costs line on their income statement, so it cannot be pulled out separately. Interest coverage is not computed here.
Dividends, last 3 fiscal years
| Fiscal year | Cash dividend per share | Payout ratio |
|---|---|---|
| 2025 | ₩200 | 24.3% |
| 2024 | ₩150 | 99.0% |
| 2023 | ₩190 | 28.1% |
Cash dividends for 3 straight years (only the 3 years OpenDART returns).
Source values from the OpenDART (금융감독원 전자공시) annual report. Report fiscal year 2025.
Ratios by year (computed here)
Debt-to-equity = total liabilities ÷ total equity × 100Equity ratio = total equity ÷ total assets × 100ROE = net income ÷ year-end total equity × 100Operating margin = operating profit ÷ revenue × 100Revenue growth = (this year − last year) ÷ last year × 100
Computed from the source figures above with these formulas. Where the source's own debt-to-equity differs from ours, both are shown for that year.
| Fiscal year | Debt/equity | Equity ratio | ROE | Op. margin | Rev. growth |
|---|---|---|---|---|---|
| FY2021 consolidated | 34.5% | 74.4% | 6.3% | 4.1% | n/a |
| FY2022 consolidated | 29.0% | 77.5% | 2.7% | 1.5% | -3.1% |
| FY2023 consolidated | 44.4% | 69.2% | 6.6% | 2.9% | 17.7% |
| FY2024 consolidated | 53.9% | 65.0% | 2.3% | 0.3% | 11.0% |
| FY2025 consolidated | 51.8% | 65.9% | 7.8% | 3.5% | 2.0% |
Source figures (FSC summary statements)
Amounts are the source values, shortened. A cell reported as zero may be blank in the source, so it is not used in any ratio.
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | ₩317.3B | ₩307.5B | ₩361.9B | ₩401.8B | ₩409.7B |
| Operating profit | ₩13.1B | ₩4.5B | ₩10.5B | ₩1.2B | ₩14.5B |
| Pre-tax income | ₩18.5B | ₩8.0B | ₩17.2B | ₩6.9B | ₩23.7B |
| Net income | ₩13.9B | ₩5.9B | ₩15.1B | ₩5.3B | ₩18.7B |
| Total assets | ₩296.9B | ₩282.4B | ₩328.4B | ₩345.7B | ₩366.1B |
| Total liabilities | ₩76.1B | ₩63.5B | ₩101.0B | ₩121.1B | ₩124.9B |
| Total equity | ₩220.7B | ₩218.9B | ₩227.4B | ₩224.6B | ₩241.2B |
| Paid-in capital | ₩12.5B | ₩12.5B | ₩12.5B | ₩12.5B | ₩12.5B |
| Debt/equity (source value) | 34.5% | 29.0% | 44.4% | 53.9% | 51.8% |
Company outline (FSC)
- Market
- KOSPI
- Fiscal year end
- Dec
- Founded
- 1976-01-15
- Listed
- 05/05/12
- Employees
- 2,713
- Auditor
- 대주회계법인
- Audit opinion
- 예외사항없음
- Corporate reg. no.
- 1101110190340
- Outline updated
- 2026-09-24
Check the original filings
Read the annual report and audit report before you decide anything. The link opens a DART search for this company's name.
Search DART for 삼호개발Computed from the Financial Services Commission's company outline and summary statements (data.go.kr). Data as of 2026-09-24.