Openbase, Inc.: debt-to-equity, ROE and more
KOSDAQ, Legal name Openbase, Inc.
Latest figures are the FY2025 consolidated summary statements.
Latest fiscal year ratios (computed here)
- Debt/equity
- 81.9%
- Equity ratio
- 55.0%
- ROE
- 7.7%
- Op. margin
- 3.4%
- Rev. growth
- 3.0%
- Interest coverage
- n/a
Condition flags
- Operating profit for 5 straight years.
- Total equity is above paid-in capital. Not capital-impaired.
Interest coverage and dividends (OpenDART)
Interest expense and dividends come from DART's OpenDART annual-report filings, not the FSC summary statements used above. The source differs from the other tables on this page.
Interest coverage = operating profit ÷ interest expenseNo interest expense value yet for this company. Most companies fold interest expense into a single finance-costs line on their income statement, so it cannot be pulled out separately. Interest coverage is not computed here.
Dividends, last 3 fiscal years
| Fiscal year | Cash dividend per share | Payout ratio |
|---|---|---|
| 2025 | ₩25 | 9.4% |
| 2024 | ₩25 | 9.0% |
| 2023 | ₩25 | 15.1% |
Cash dividends for 3 straight years (only the 3 years OpenDART returns).
Source values from the OpenDART (금융감독원 전자공시) annual report. Report fiscal year 2025.
Ratios by year (computed here)
Debt-to-equity = total liabilities ÷ total equity × 100Equity ratio = total equity ÷ total assets × 100ROE = net income ÷ year-end total equity × 100Operating margin = operating profit ÷ revenue × 100Revenue growth = (this year − last year) ÷ last year × 100
Computed from the source figures above with these formulas. Where the source's own debt-to-equity differs from ours, both are shown for that year.
| Fiscal year | Debt/equity | Equity ratio | ROE | Op. margin | Rev. growth |
|---|---|---|---|---|---|
| FY2021 consolidated | 97.9% | 50.5% | 6.2% | 3.1% | n/a |
| FY2022 consolidated | 70.0% | 58.8% | 7.7% | 4.1% | 9.8% |
| FY2023 consolidated | 80.4% | 55.4% | 6.1% | 3.2% | 5.7% |
| FY2024 consolidated | 88.6% | 53.0% | 8.4% | 2.9% | 10.9% |
| FY2025 consolidated | 81.9% | 55.0% | 7.7% | 3.4% | 3.0% |
Source figures (FSC summary statements)
Amounts are the source values, shortened. A cell reported as zero may be blank in the source, so it is not used in any ratio.
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | ₩175.9B | ₩193.1B | ₩204.0B | ₩226.3B | ₩233.1B |
| Operating profit | ₩5.4B | ₩8.0B | ₩6.6B | ₩6.7B | ₩7.9B |
| Pre-tax income | ₩5.8B | ₩8.5B | ₩7.4B | ₩9.4B | ₩9.9B |
| Net income | ₩5.0B | ₩6.8B | ₩5.8B | ₩7.7B | ₩7.6B |
| Total assets | ₩160.8B | ₩150.7B | ₩170.7B | ₩173.1B | ₩179.8B |
| Total liabilities | ₩79.5B | ₩62.0B | ₩76.1B | ₩81.3B | ₩81.0B |
| Total equity | ₩81.2B | ₩88.7B | ₩94.6B | ₩91.8B | ₩98.9B |
| Paid-in capital | ₩15.7B | ₩15.7B | ₩15.7B | ₩15.7B | ₩15.7B |
| Debt/equity (source value) | 97.9% | 70.0% | 80.4% | 88.6% | 81.9% |
Company outline (FSC)
- Market
- KOSDAQ
- Fiscal year end
- Dec
- Founded
- 1992-09-16
- Listed
- 01/01/09
- Employees
- 272
- Auditor
- 삼일회계법인
- Audit opinion
- 적정의견
- Corporate reg. no.
- 1101110889836
- Outline updated
- 2026-09-24
Check the original filings
Read the annual report and audit report before you decide anything. The link opens a DART search for this company's name.
Search DART for 오픈베이스Computed from the Financial Services Commission's company outline and summary statements (data.go.kr). Data as of 2026-09-24.