ilShinbiobase Co., Ltd.: debt-to-equity, ROE and more
KOSDAQ, Legal name ilShinbiobase Co., Ltd.
Latest figures are the FY2025 separate summary statements.
Latest fiscal year ratios (computed here)
- Debt/equity
- 5.8%
- Equity ratio
- 94.5%
- ROE
- 7.4%
- Op. margin
- 31.3%
- Rev. growth
- 34.3%
- Interest coverage
- n/a
Condition flags
- Operating profit for 5 straight years.
- Total equity is above paid-in capital. Not capital-impaired.
Interest coverage and dividends (OpenDART)
Interest expense and dividends come from DART's OpenDART annual-report filings, not the FSC summary statements used above. The source differs from the other tables on this page.
Interest coverage = operating profit ÷ interest expenseNo interest expense value yet for this company. Most companies fold interest expense into a single finance-costs line on their income statement, so it cannot be pulled out separately. Interest coverage is not computed here.
Dividends, last 3 fiscal years
| Fiscal year | Cash dividend per share | Payout ratio |
|---|---|---|
| 2025 | ₩10 | n/a |
| 2024 | ₩7 | n/a |
| 2023 | ₩7 | n/a |
Cash dividends for 3 straight years (only the 3 years OpenDART returns).
Source values from the OpenDART (금융감독원 전자공시) annual report. Report fiscal year 2025.
Ratios by year (computed here)
Debt-to-equity = total liabilities ÷ total equity × 100Equity ratio = total equity ÷ total assets × 100ROE = net income ÷ year-end total equity × 100Operating margin = operating profit ÷ revenue × 100Revenue growth = (this year − last year) ÷ last year × 100
Computed from the source figures above with these formulas. Where the source's own debt-to-equity differs from ours, both are shown for that year.
| Fiscal year | Debt/equity | Equity ratio | ROE | Op. margin | Rev. growth |
|---|---|---|---|---|---|
| FY2021 separate | 12.7% | 88.7% | 11.7% | 30.1% | n/a |
| FY2022 separate | 8.6% | 92.1% | 7.1% | 25.2% | -16.2% |
| FY2023 separate | 6.2% | 94.1% | 10.9% | 37.8% | -19.6% |
| FY2024 separate | 5.8% | 94.5% | 6.3% | 20.9% | -34.2% |
| FY2025 separate | 5.8% | 94.5% | 7.4% | 31.3% | 34.3% |
Source figures (FSC summary statements)
Amounts are the source values, shortened. A cell reported as zero may be blank in the source, so it is not used in any ratio.
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | ₩24.4B | ₩20.4B | ₩16.4B | ₩10.8B | ₩14.5B |
| Operating profit | ₩7.3B | ₩5.1B | ₩6.2B | ₩2.3B | ₩4.5B |
| Pre-tax income | ₩7.8B | ₩4.7B | ₩7.8B | ₩4.6B | ₩5.9B |
| Net income | ₩5.9B | ₩3.8B | ₩6.2B | ₩3.8B | ₩4.8B |
| Total assets | ₩56.4B | ₩58.5B | ₩60.6B | ₩63.9B | ₩68.6B |
| Total liabilities | ₩6.4B | ₩4.6B | ₩3.6B | ₩3.5B | ₩3.8B |
| Total equity | ₩50.1B | ₩53.8B | ₩57.1B | ₩60.4B | ₩64.8B |
| Paid-in capital | ₩4.4B | ₩4.4B | ₩4.4B | ₩4.4B | ₩4.4B |
| Debt/equity (source value) | 12.7% | 8.6% | 6.2% | 5.8% | 5.8% |
Company outline (FSC)
- Market
- KOSDAQ
- Fiscal year end
- Dec
- Founded
- 1994-09-27
- Listed
- 07/12/26
- Employees
- 37
- Auditor
- 이촌회계법인
- Audit opinion
- 적정의견
- Corporate reg. no.
- 1101111079155
- Outline updated
- 2026-09-24
Check the original filings
Read the annual report and audit report before you decide anything. The link opens a DART search for this company's name.
Search DART for 일신바이오Computed from the Financial Services Commission's company outline and summary statements (data.go.kr). Data as of 2026-09-24.