MIRAI SEMICONDUCTORS CO., LTD.: debt-to-equity, ROE and more
KOSDAQ, Legal name MIRAI SEMICONDUCTORS CO., LTD.
Latest figures are the FY2025 separate summary statements.
Latest fiscal year ratios (computed here)
- Debt/equity
- 70.3%
- Equity ratio
- 58.7%
- ROE
- 12.8%
- Op. margin
- 3.0%
- Rev. growth
- 30.3%
- Interest coverage
- n/a
Condition flags
- Operating profit for 5 straight years.
- Total equity is above paid-in capital. Not capital-impaired.
Interest coverage and dividends (OpenDART)
Interest expense and dividends come from DART's OpenDART annual-report filings, not the FSC summary statements used above. The source differs from the other tables on this page.
Interest coverage = operating profit ÷ interest expenseNo interest expense value yet for this company. Most companies fold interest expense into a single finance-costs line on their income statement, so it cannot be pulled out separately. Interest coverage is not computed here.
Dividends, last 3 fiscal years
No dividend data yet for this company.
Source values from the OpenDART (금융감독원 전자공시) annual report. Report fiscal year 2025.
Ratios by year (computed here)
Debt-to-equity = total liabilities ÷ total equity × 100Equity ratio = total equity ÷ total assets × 100ROE = net income ÷ year-end total equity × 100Operating margin = operating profit ÷ revenue × 100Revenue growth = (this year − last year) ÷ last year × 100
Computed from the source figures above with these formulas. Where the source's own debt-to-equity differs from ours, both are shown for that year.
| Fiscal year | Debt/equity | Equity ratio | ROE | Op. margin | Rev. growth |
|---|---|---|---|---|---|
| FY2021 separate | 135.6% | 42.4% | 37.7% | 6.0% | n/a |
| FY2022 consolidated | 110.6% | 47.5% | 27.6% | 4.0% | 67.7% |
| FY2023 consolidated | 86.2% | 53.7% | 6.3% | 2.5% | -30.8% |
| FY2024 separate | 55.2% | 64.4% | 7.0% | 2.1% | 28.2% |
| FY2025 separate | 70.3% | 58.7% | 12.8% | 3.0% | 30.3% |
Source figures (FSC summary statements)
Amounts are the source values, shortened. A cell reported as zero may be blank in the source, so it is not used in any ratio.
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | ₩328.0B | ₩550.2B | ₩380.5B | ₩487.6B | ₩635.6B |
| Operating profit | ₩19.6B | ₩22.1B | ₩9.4B | ₩10.2B | ₩19.1B |
| Pre-tax income | ₩18.9B | ₩19.7B | ₩6.4B | ₩7.6B | ₩17.9B |
| Net income | ₩14.8B | ₩15.0B | ₩5.1B | ₩6.0B | ₩14.1B |
| Total assets | ₩92.2B | ₩114.5B | ₩149.3B | ₩133.3B | ₩187.7B |
| Total liabilities | ₩53.1B | ₩60.1B | ₩69.1B | ₩47.4B | ₩77.5B |
| Total equity | ₩39.1B | ₩54.4B | ₩80.2B | ₩85.9B | ₩110.2B |
| Paid-in capital | ₩1.1B | ₩1.1B | ₩1.4B | ₩1.4B | ₩1.4B |
| Debt/equity (source value) | 135.6% | 110.6% | 86.2% | 55.2% | 70.3% |
Company outline (FSC)
- Market
- KOSDAQ
- Fiscal year end
- Dec
- Founded
- 1996-01-04
- Listed
- 23/01/27
- Employees
- 34
- Auditor
- 성현회계법인
- Audit opinion
- 적정의견
- Corporate reg. no.
- 1101111228364
- Outline updated
- 2026-09-24
Check the original filings
Read the annual report and audit report before you decide anything. The link opens a DART search for this company's name.
Search DART for 미래반도체Computed from the Financial Services Commission's company outline and summary statements (data.go.kr). Data as of 2026-09-24.