Macromill Embrain Co., Ltd.: debt-to-equity, ROE and more
KOSDAQ, Legal name Macromill Embrain Co., Ltd.
Latest figures are the FY2025 consolidated summary statements.
Latest fiscal year ratios (computed here)
- Debt/equity
- 65.9%
- Equity ratio
- 60.3%
- ROE
- -3.8%
- Op. margin
- -2.2%
- Rev. growth
- 4.6%
- Interest coverage
- n/a
Condition flags
- Latest operating profit is not above zero, or not reported.
- Operating loss for 1 straight year.
- Total equity is above paid-in capital. Not capital-impaired.
Interest coverage and dividends (OpenDART)
Interest expense and dividends come from DART's OpenDART annual-report filings, not the FSC summary statements used above. The source differs from the other tables on this page.
Interest coverage = operating profit ÷ interest expenseNo interest expense value yet for this company. Most companies fold interest expense into a single finance-costs line on their income statement, so it cannot be pulled out separately. Interest coverage is not computed here.
Dividends, last 3 fiscal years
| Fiscal year | Cash dividend per share | Payout ratio |
|---|---|---|
| 2025 | ₩80 | -168.7% |
| 2024 | ₩80 | 100.9% |
| 2023 | ₩120 | 58.5% |
Cash dividends for 3 straight years (only the 3 years OpenDART returns).
Source values from the OpenDART (금융감독원 전자공시) annual report. Report fiscal year 2025.
Ratios by year (computed here)
Debt-to-equity = total liabilities ÷ total equity × 100Equity ratio = total equity ÷ total assets × 100ROE = net income ÷ year-end total equity × 100Operating margin = operating profit ÷ revenue × 100Revenue growth = (this year − last year) ÷ last year × 100
Computed from the source figures above with these formulas. Where the source's own debt-to-equity differs from ours, both are shown for that year.
| Fiscal year | Debt/equity | Equity ratio | ROE | Op. margin | Rev. growth |
|---|---|---|---|---|---|
| FY2021 consolidated | 45.9% | 68.5% | 19.0% | 14.3% | n/a |
| FY2022 consolidated | 54.7% | 64.6% | 20.5% | 14.4% | 17.2% |
| FY2023 consolidated | 36.5% | 73.2% | 12.8% | 8.6% | 7.2% |
| FY2024 consolidated | 62.4% | 61.6% | 6.2% | 3.1% | -2.2% |
| FY2025 consolidated | 65.9% | 60.3% | -3.8% | -2.2% | 4.6% |
Source figures (FSC summary statements)
Amounts are the source values, shortened. A cell reported as zero may be blank in the source, so it is not used in any ratio.
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | ₩43.8B | ₩51.3B | ₩54.9B | ₩53.7B | ₩56.2B |
| Operating profit | ₩6.2B | ₩7.4B | ₩4.7B | ₩1.7B | -₩1.3B |
| Pre-tax income | ₩6.1B | ₩7.6B | ₩4.8B | ₩1.8B | -₩1.1B |
| Net income | ₩4.9B | ₩6.1B | ₩3.9B | ₩1.9B | -₩1.1B |
| Total assets | ₩37.5B | ₩45.6B | ₩42.2B | ₩49.3B | ₩46.5B |
| Total liabilities | ₩11.8B | ₩16.1B | ₩11.3B | ₩19.0B | ₩18.5B |
| Total equity | ₩25.7B | ₩29.5B | ₩30.9B | ₩30.4B | ₩28.0B |
| Paid-in capital | ₩4.5B | ₩9.0B | ₩9.1B | ₩9.1B | ₩9.1B |
| Debt/equity (source value) | 45.9% | 54.7% | 36.5% | 62.4% | 65.9% |
Company outline (FSC)
- Market
- KOSDAQ
- Fiscal year end
- Jun
- Founded
- 1998-10-12
- Listed
- 20/07/01
- Employees
- 263
- Auditor
- 대주회계법인
- Audit opinion
- 적정의견
- Corporate reg. no.
- 1101111670234
- Outline updated
- 2026-09-24
Check the original filings
Read the annual report and audit report before you decide anything. The link opens a DART search for this company's name.
Search DART for 엠브레인Computed from the Financial Services Commission's company outline and summary statements (data.go.kr). Data as of 2026-09-24.