iCRAFTCo.,Ltd.: debt-to-equity, ROE and more
KOSDAQ, Legal name iCRAFTCo.,Ltd.
Latest figures are the FY2025 consolidated summary statements.
Latest fiscal year ratios (computed here)
- Debt/equity
- 104.8%
- Equity ratio
- 48.8%
- ROE
- 21.7%
- Op. margin
- 3.9%
- Rev. growth
- 105.5%
- Interest coverage
- n/a
Condition flags
- Operating profit for 5 straight years.
- Total equity is above paid-in capital. Not capital-impaired.
Interest coverage and dividends (OpenDART)
Interest expense and dividends come from DART's OpenDART annual-report filings, not the FSC summary statements used above. The source differs from the other tables on this page.
Interest coverage = operating profit ÷ interest expenseNo interest expense value yet for this company. Most companies fold interest expense into a single finance-costs line on their income statement, so it cannot be pulled out separately. Interest coverage is not computed here.
Dividends, last 3 fiscal years
| Fiscal year | Cash dividend per share | Payout ratio |
|---|---|---|
| 2025 | ₩100 | 12.0% |
| 2024 | n/a | n/a |
| 2023 | ₩80 | 20.9% |
Cash dividends for 1 straight year (only the 3 years OpenDART returns).
Source values from the OpenDART (금융감독원 전자공시) annual report. Report fiscal year 2025.
Ratios by year (computed here)
Debt-to-equity = total liabilities ÷ total equity × 100Equity ratio = total equity ÷ total assets × 100ROE = net income ÷ year-end total equity × 100Operating margin = operating profit ÷ revenue × 100Revenue growth = (this year − last year) ÷ last year × 100
Computed from the source figures above with these formulas. Where the source's own debt-to-equity differs from ours, both are shown for that year.
| Fiscal year | Debt/equity | Equity ratio | ROE | Op. margin | Rev. growth |
|---|---|---|---|---|---|
| FY2021 consolidated | 144.1% | 41.0% | 7.0% | 2.0% | n/a |
| FY2022 consolidated | 168.4% | 37.3% | 1.0% | 0.2% | 7.2% |
| FY2023 consolidated | 99.0% | 50.2% | 12.1% | 3.7% | 22.8% |
| FY2024 consolidated | 80.4% | 55.4% | -2.3% | 1.6% | -27.5% |
| FY2025 consolidated | 104.8% | 48.8% | 21.7% | 3.9% | 105.5% |
Source figures (FSC summary statements)
Amounts are the source values, shortened. A cell reported as zero may be blank in the source, so it is not used in any ratio.
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | ₩105.3B | ₩112.9B | ₩138.7B | ₩100.5B | ₩206.5B |
| Operating profit | ₩2.1B | ₩247.2M | ₩5.1B | ₩1.6B | ₩8.0B |
| Pre-tax income | ₩2.9B | ₩463.2M | ₩5.9B | -₩787.5M | ₩13.1B |
| Net income | ₩2.3B | ₩323.2M | ₩4.6B | -₩845.9M | ₩10.1B |
| Total assets | ₩82.0B | ₩89.4B | ₩75.4B | ₩65.1B | ₩95.8B |
| Total liabilities | ₩48.4B | ₩56.1B | ₩37.5B | ₩29.0B | ₩49.0B |
| Total equity | ₩33.6B | ₩33.3B | ₩37.9B | ₩36.1B | ₩46.8B |
| Paid-in capital | ₩7.3B | ₩7.3B | ₩7.3B | ₩7.3B | ₩7.3B |
| Debt/equity (source value) | 144.1% | 168.4% | 99.0% | 80.4% | 104.8% |
Company outline (FSC)
- Market
- KOSDAQ
- Fiscal year end
- Dec
- Founded
- 2000-01-21
- Listed
- 05/01/03
- Employees
- 112
- Auditor
- 신한회계법인
- Audit opinion
- 적정의견
- Corporate reg. no.
- 1101111858814
- Outline updated
- 2026-09-24
Check the original filings
Read the annual report and audit report before you decide anything. The link opens a DART search for this company's name.
Search DART for 아이크래프트Computed from the Financial Services Commission's company outline and summary statements (data.go.kr). Data as of 2026-09-24.