Xi S&D Inc.: debt-to-equity, ROE and more
KOSPI, Legal name Xi S&D Inc.
Latest figures are the FY2025 consolidated summary statements.
Latest fiscal year ratios (computed here)
- Debt/equity
- 71.0%
- Equity ratio
- 58.5%
- ROE
- 5.3%
- Op. margin
- 0.9%
- Rev. growth
- -12.1%
- Interest coverage
- n/a
Condition flags
- Operating profit for 5 straight years.
- Total equity is above paid-in capital. Not capital-impaired.
Interest coverage and dividends (OpenDART)
Interest expense and dividends come from DART's OpenDART annual-report filings, not the FSC summary statements used above. The source differs from the other tables on this page.
Interest coverage = operating profit ÷ interest expenseNo interest expense value yet for this company. Most companies fold interest expense into a single finance-costs line on their income statement, so it cannot be pulled out separately. Interest coverage is not computed here.
Dividends, last 3 fiscal years
| Fiscal year | Cash dividend per share | Payout ratio |
|---|---|---|
| 2025 | ₩150 | 20.3% |
| 2024 | ₩150 | 439.4% |
| 2023 | ₩150 | 18.1% |
Cash dividends for 3 straight years (only the 3 years OpenDART returns).
Source values from the OpenDART (금융감독원 전자공시) annual report. Report fiscal year 2025.
Ratios by year (computed here)
Debt-to-equity = total liabilities ÷ total equity × 100Equity ratio = total equity ÷ total assets × 100ROE = net income ÷ year-end total equity × 100Operating margin = operating profit ÷ revenue × 100Revenue growth = (this year − last year) ÷ last year × 100
Computed from the source figures above with these formulas. Where the source's own debt-to-equity differs from ours, both are shown for that year.
| Fiscal year | Debt/equity | Equity ratio | ROE | Op. margin | Rev. growth |
|---|---|---|---|---|---|
| FY2021 consolidated | 76.5% | 56.6% | 11.8% | 11.7% | n/a |
| FY2022 consolidated | 170.4% | 37.0% | 21.0% | 8.0% | 468.9% |
| FY2023 consolidated | 97.7% | 50.6% | 12.0% | 5.3% | -4.2% |
| FY2024 consolidated | 95.9% | 51.0% | 1.0% | 0.2% | -33.5% |
| FY2025 consolidated | 71.0% | 58.5% | 5.3% | 0.9% | -12.1% |
Source figures (FSC summary statements)
Amounts are the source values, shortened. A cell reported as zero may be blank in the source, so it is not used in any ratio.
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | ₩435.7B | ₩2.48T | ₩2.37T | ₩1.58T | ₩1.39T |
| Operating profit | ₩50.8B | ₩198.9B | ₩126.6B | ₩2.4B | ₩12.5B |
| Pre-tax income | ₩48.6B | ₩195.0B | ₩125.3B | ₩7.9B | ₩50.9B |
| Net income | ₩36.5B | ₩151.9B | ₩95.0B | ₩6.6B | ₩37.1B |
| Total assets | ₩544.3B | ₩1.95T | ₩1.57T | ₩1.31T | ₩1.19T |
| Total liabilities | ₩236.0B | ₩1.23T | ₩775.6B | ₩639.1B | ₩493.9B |
| Total equity | ₩308.3B | ₩722.1B | ₩793.5B | ₩666.1B | ₩696.0B |
| Paid-in capital | ₩38.8B | ₩49.0B | ₩49.0B | ₩49.0B | ₩49.0B |
| Debt/equity (source value) | 76.5% | 170.4% | 97.7% | 95.9% | 71.0% |
Company outline (FSC)
- Market
- KOSPI
- Fiscal year end
- Dec
- Founded
- 2000-04-08
- Listed
- 19/11/06
- Employees
- 1,946
- Auditor
- 삼일회계법인
- Audit opinion
- 예외사항없음
- Corporate reg. no.
- 1101111934557
- Outline updated
- 2026-09-24
Check the original filings
Read the annual report and audit report before you decide anything. The link opens a DART search for this company's name.
Search DART for 자이에스앤디Computed from the Financial Services Commission's company outline and summary statements (data.go.kr). Data as of 2026-09-24.