INNOSIMULATION CO., LTD.: debt-to-equity, ROE and more
KOSDAQ, Legal name INNOSIMULATION CO., LTD.
Latest figures are the FY2025 separate summary statements.
Latest fiscal year ratios (computed here)
- Debt/equity
- 90.6%
- Equity ratio
- 52.5%
- ROE
- -6.9%
- Op. margin
- -14.0%
- Rev. growth
- 52.7%
- Interest coverage
- n/a
Condition flags
- Latest operating profit is not above zero, or not reported.
- Operating loss for 3 straight years.
- Total equity is above paid-in capital. Not capital-impaired.
Interest coverage and dividends (OpenDART)
Interest expense and dividends come from DART's OpenDART annual-report filings, not the FSC summary statements used above. The source differs from the other tables on this page.
Interest coverage = operating profit ÷ interest expenseNo interest expense value yet for this company. Most companies fold interest expense into a single finance-costs line on their income statement, so it cannot be pulled out separately. Interest coverage is not computed here.
Dividends, last 3 fiscal years
No dividend data yet for this company.
Source values from the OpenDART (금융감독원 전자공시) annual report. Report fiscal year 2025.
Ratios by year (computed here)
Debt-to-equity = total liabilities ÷ total equity × 100Equity ratio = total equity ÷ total assets × 100ROE = net income ÷ year-end total equity × 100Operating margin = operating profit ÷ revenue × 100Revenue growth = (this year − last year) ÷ last year × 100
Computed from the source figures above with these formulas. Where the source's own debt-to-equity differs from ours, both are shown for that year.
| Fiscal year | Debt/equity | Equity ratio | ROE | Op. margin | Rev. growth |
|---|---|---|---|---|---|
| FY2023 consolidated | 76.8% | 56.6% | -1.0% | -0.8% | n/a |
| FY2024 separate | 118.2% | 45.8% | -30.0% | -51.6% | -52.1% |
| FY2025 separate | 90.6% | 52.5% | -6.9% | -14.0% | 52.7% |
Source figures (FSC summary statements)
Amounts are the source values, shortened. A cell reported as zero may be blank in the source, so it is not used in any ratio.
| Fiscal year | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | ₩19.5B | ₩9.3B | ₩14.3B |
| Operating profit | -₩155.6M | -₩4.8B | -₩2.0B |
| Pre-tax income | -₩1.1B | -₩6.0B | -₩2.3B |
| Net income | -₩278.2M | -₩6.6B | -₩2.1B |
| Total assets | ₩50.3B | ₩47.9B | ₩57.5B |
| Total liabilities | ₩21.8B | ₩26.0B | ₩27.3B |
| Total equity | ₩28.5B | ₩22.0B | ₩30.2B |
| Paid-in capital | ₩3.9B | ₩3.9B | ₩4.5B |
| Debt/equity (source value) | 76.8% | 118.2% | 90.6% |
Company outline (FSC)
- Market
- KOSDAQ
- Fiscal year end
- Dec
- Founded
- 2000-05-24
- Listed
- 23/07/06
- Employees
- 78
- Auditor
- 방상호
- Audit opinion
- 적정의견
- Corporate reg. no.
- 1101111977937
- Outline updated
- 2026-09-24
Check the original filings
Read the annual report and audit report before you decide anything. The link opens a DART search for this company's name.
Search DART for 이노시뮬레이션Computed from the Financial Services Commission's company outline and summary statements (data.go.kr). Data as of 2026-09-24.