Celltrion Pharm Inc.: debt-to-equity, ROE and more
KOSDAQ, Legal name Celltrion Pharm Inc.
Latest figures are the FY2025 separate summary statements.
Latest fiscal year ratios (computed here)
- Debt/equity
- 74.2%
- Equity ratio
- 57.4%
- ROE
- 8.9%
- Op. margin
- 10.5%
- Rev. growth
- 12.3%
- Interest coverage
- n/a
Condition flags
- Operating profit for 5 straight years.
- Total equity is above paid-in capital. Not capital-impaired.
Interest coverage and dividends (OpenDART)
Interest expense and dividends come from DART's OpenDART annual-report filings, not the FSC summary statements used above. The source differs from the other tables on this page.
Interest coverage = operating profit ÷ interest expenseNo interest expense value yet for this company. Most companies fold interest expense into a single finance-costs line on their income statement, so it cannot be pulled out separately. Interest coverage is not computed here.
Dividends, last 3 fiscal years
| Fiscal year | Cash dividend per share | Payout ratio |
|---|---|---|
| 2025 | ₩200 | n/a |
| 2024 | n/a | n/a |
| 2023 | n/a | n/a |
Cash dividends for 1 straight year (only the 3 years OpenDART returns).
Source values from the OpenDART (금융감독원 전자공시) annual report. Report fiscal year 2025.
Ratios by year (computed here)
Debt-to-equity = total liabilities ÷ total equity × 100Equity ratio = total equity ÷ total assets × 100ROE = net income ÷ year-end total equity × 100Operating margin = operating profit ÷ revenue × 100Revenue growth = (this year − last year) ÷ last year × 100
Computed from the source figures above with these formulas. Where the source's own debt-to-equity differs from ours, both are shown for that year.
| Fiscal year | Debt/equity | Equity ratio | ROE | Op. margin | Rev. growth |
|---|---|---|---|---|---|
| FY2021 separate | 92.2% | 52.0% | 10.4% | 12.0% | n/a |
| FY2022 separate | 68.1% | 59.5% | 7.3% | 9.9% | -3.2% |
| FY2023 separate | 70.3% | 58.7% | 5.6% | 9.3% | 0.7% |
| FY2024 separate | 68.7% | 59.3% | 5.5% | 7.8% | 22.9% |
| FY2025 separate | 74.2% | 57.4% | 8.9% | 10.5% | 12.3% |
Source figures (FSC summary statements)
Amounts are the source values, shortened. A cell reported as zero may be blank in the source, so it is not used in any ratio.
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | ₩398.7B | ₩386.0B | ₩388.8B | ₩477.8B | ₩536.4B |
| Operating profit | ₩47.8B | ₩38.2B | ₩36.1B | ₩37.2B | ₩56.1B |
| Pre-tax income | ₩42.5B | ₩30.5B | ₩26.2B | ₩29.8B | ₩49.7B |
| Net income | ₩34.6B | ₩26.0B | ₩21.3B | ₩22.0B | ₩38.8B |
| Total assets | ₩637.9B | ₩599.7B | ₩641.6B | ₩669.5B | ₩759.4B |
| Total liabilities | ₩305.9B | ₩242.9B | ₩265.0B | ₩272.5B | ₩323.5B |
| Total equity | ₩332.0B | ₩356.8B | ₩376.7B | ₩396.9B | ₩436.0B |
| Paid-in capital | 0 | 0 | ₩270.1B | ₩20.8B | ₩21.8B |
| Debt/equity (source value) | 92.2% | 68.1% | 70.3% | 68.7% | 74.2% |
Company outline (FSC)
- Market
- KOSDAQ
- Fiscal year end
- Dec
- Founded
- 2000-11-17
- Listed
- 06/02/03
- Employees
- 1,006
- Auditor
- 한영회계법인
- Audit opinion
- 예외사항없음
- Corporate reg. no.
- 1101112112764
- Outline updated
- 2026-09-24
Check the original filings
Read the annual report and audit report before you decide anything. The link opens a DART search for this company's name.
Search DART for 셀트리온제약Computed from the Financial Services Commission's company outline and summary statements (data.go.kr). Data as of 2026-09-24.