KineMaster Corporation: debt-to-equity, ROE and more
KOSDAQ, Legal name KineMaster Corporation
Latest figures are the FY2025 consolidated summary statements.
Latest fiscal year ratios (computed here)
- Debt/equity
- 8.7%
- Equity ratio
- 92.0%
- ROE
- 13.5%
- Op. margin
- 7.5%
- Rev. growth
- -8.1%
- Interest coverage
- n/a
Condition flags
- Operating profit for 3 straight years.
- Total equity is above paid-in capital. Not capital-impaired.
Interest coverage and dividends (OpenDART)
Interest expense and dividends come from DART's OpenDART annual-report filings, not the FSC summary statements used above. The source differs from the other tables on this page.
Interest coverage = operating profit ÷ interest expenseNo interest expense value yet for this company. Most companies fold interest expense into a single finance-costs line on their income statement, so it cannot be pulled out separately. Interest coverage is not computed here.
Dividends, last 3 fiscal years
No dividend data yet for this company.
Source values from the OpenDART (금융감독원 전자공시) annual report. Report fiscal year 2025.
Ratios by year (computed here)
Debt-to-equity = total liabilities ÷ total equity × 100Equity ratio = total equity ÷ total assets × 100ROE = net income ÷ year-end total equity × 100Operating margin = operating profit ÷ revenue × 100Revenue growth = (this year − last year) ÷ last year × 100
Computed from the source figures above with these formulas. Where the source's own debt-to-equity differs from ours, both are shown for that year.
| Fiscal year | Debt/equity | Equity ratio | ROE | Op. margin | Rev. growth |
|---|---|---|---|---|---|
| FY2021 consolidated | 10.4% | 90.6% | -5.4% | -6.4% | n/a |
| FY2022 consolidated | 71.2% | 58.4% | -161.0% | -83.5% | -25.8% |
| FY2023 consolidated | 17.8% | 84.9% | 15.7% | 11.1% | -14.4% |
| FY2024 consolidated | 10.6% | 90.4% | 20.0% | 4.4% | -20.5% |
| FY2025 consolidated | 8.7% | 92.0% | 13.5% | 7.5% | -8.1% |
Source figures (FSC summary statements)
Amounts are the source values, shortened. A cell reported as zero may be blank in the source, so it is not used in any ratio.
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | ₩26.4B | ₩19.6B | ₩16.8B | ₩13.3B | ₩12.3B |
| Operating profit | -₩1.7B | -₩16.4B | ₩1.9B | ₩592.2M | ₩925.5M |
| Pre-tax income | -₩1.1B | -₩13.9B | ₩2.9B | ₩4.5B | ₩4.0B |
| Net income | -₩1.3B | -₩15.3B | ₩2.6B | ₩4.4B | ₩3.4B |
| Total assets | ₩26.3B | ₩16.3B | ₩19.6B | ₩24.3B | ₩27.6B |
| Total liabilities | ₩2.5B | ₩6.8B | ₩3.0B | ₩2.3B | ₩2.2B |
| Total equity | ₩23.9B | ₩9.5B | ₩16.7B | ₩21.9B | ₩25.4B |
| Paid-in capital | ₩6.8B | ₩6.8B | ₩7.0B | ₩7.1B | ₩7.1B |
| Debt/equity (source value) | 10.4% | 71.2% | 17.8% | 10.6% | 8.7% |
Company outline (FSC)
- Market
- KOSDAQ
- Fiscal year end
- Dec
- Founded
- 2002-09-09
- Listed
- 11/12/02
- Employees
- 42
- Auditor
- 우리회계법인
- Audit opinion
- 적정의견
- Corporate reg. no.
- 1101112605793
- Outline updated
- 2026-09-24
Check the original filings
Read the annual report and audit report before you decide anything. The link opens a DART search for this company's name.
Search DART for 키네마스터Computed from the Financial Services Commission's company outline and summary statements (data.go.kr). Data as of 2026-09-24.