MSDI Co.,Ltd: debt-to-equity, ROE and more
KOSDAQ, Legal name MSDI Co.,Ltd
Latest figures are the FY2025 consolidated summary statements.
Latest fiscal year ratios (computed here)
- Debt/equity
- 75.2%
- Equity ratio
- 57.1%
- ROE
- -12.4%
- Op. margin
- 0.5%
- Rev. growth
- -2.5%
- Interest coverage
- n/a
Condition flags
- Operating profit for 1 straight year.
- Total equity is above paid-in capital. Not capital-impaired.
Interest coverage and dividends (OpenDART)
Interest expense and dividends come from DART's OpenDART annual-report filings, not the FSC summary statements used above. The source differs from the other tables on this page.
Interest coverage = operating profit ÷ interest expenseNo interest expense value yet for this company. Most companies fold interest expense into a single finance-costs line on their income statement, so it cannot be pulled out separately. Interest coverage is not computed here.
Dividends, last 3 fiscal years
No dividend data yet for this company.
Source values from the OpenDART (금융감독원 전자공시) annual report. Report fiscal year 2025.
Ratios by year (computed here)
Debt-to-equity = total liabilities ÷ total equity × 100Equity ratio = total equity ÷ total assets × 100ROE = net income ÷ year-end total equity × 100Operating margin = operating profit ÷ revenue × 100Revenue growth = (this year − last year) ÷ last year × 100
Computed from the source figures above with these formulas. Where the source's own debt-to-equity differs from ours, both are shown for that year.
| Fiscal year | Debt/equity | Equity ratio | ROE | Op. margin | Rev. growth |
|---|---|---|---|---|---|
| FY2021 separate | 64.5% | 60.8% | -17.8% | -35.1% | n/a |
| FY2022 consolidated | 44.9% | 69.0% | -9.5% | -30.2% | 80.1% |
| FY2023 consolidated | 66.5% | 60.1% | -26.8% | -31.4% | 97.7% |
| FY2024 consolidated | 72.9% | 57.8% | -48.1% | -17.5% | 21.9% |
| FY2025 consolidated | 75.2% | 57.1% | -12.4% | 0.5% | -2.5% |
Source figures (FSC summary statements)
Amounts are the source values, shortened. A cell reported as zero may be blank in the source, so it is not used in any ratio.
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | ₩9.1B | ₩16.3B | ₩32.3B | ₩39.4B | ₩38.4B |
| Operating profit | -₩3.2B | -₩4.9B | -₩10.1B | -₩6.9B | ₩208.0M |
| Pre-tax income | -₩4.8B | -₩5.5B | -₩13.5B | -₩14.9B | -₩1.3B |
| Net income | -₩4.8B | -₩5.3B | -₩12.2B | -₩14.6B | -₩3.3B |
| Total assets | ₩44.6B | ₩79.9B | ₩75.8B | ₩52.5B | ₩46.3B |
| Total liabilities | ₩17.5B | ₩24.8B | ₩30.3B | ₩22.1B | ₩19.9B |
| Total equity | ₩27.1B | ₩55.2B | ₩45.5B | ₩30.3B | ₩26.4B |
| Paid-in capital | ₩6.0B | ₩16.0B | ₩16.6B | ₩16.6B | ₩16.6B |
| Debt/equity (source value) | 64.5% | 44.9% | 66.5% | 72.9% | 75.2% |
Company outline (FSC)
- Market
- KOSDAQ
- Fiscal year end
- Dec
- Founded
- 2003-10-08
- Listed
- 16/07/20
- Employees
- 59
- Auditor
- 안경회계법인
- Audit opinion
- 적정의견
- Corporate reg. no.
- 1101112870784
- Outline updated
- 2026-09-24
Check the original filings
Read the annual report and audit report before you decide anything. The link opens a DART search for this company's name.
Search DART for MSDIComputed from the Financial Services Commission's company outline and summary statements (data.go.kr). Data as of 2026-09-24.