Withus Pharmaceutical. Co., LTD: debt-to-equity, ROE and more
KOSDAQ, Legal name Withus Pharmaceutical. Co., LTD
Latest figures are the FY2025 separate summary statements.
Latest fiscal year ratios (computed here)
- Debt/equity
- 39.4%
- Equity ratio
- 71.7%
- ROE
- 5.1%
- Op. margin
- 5.3%
- Rev. growth
- 3.6%
- Interest coverage
- n/a
Condition flags
- Operating profit for 5 straight years.
- Total equity is above paid-in capital. Not capital-impaired.
Interest coverage and dividends (OpenDART)
Interest expense and dividends come from DART's OpenDART annual-report filings, not the FSC summary statements used above. The source differs from the other tables on this page.
Interest coverage = operating profit ÷ interest expenseNo interest expense value yet for this company. Most companies fold interest expense into a single finance-costs line on their income statement, so it cannot be pulled out separately. Interest coverage is not computed here.
Dividends, last 3 fiscal years
| Fiscal year | Cash dividend per share | Payout ratio |
|---|---|---|
| 2025 | n/a | n/a |
| 2024 | n/a | n/a |
| 2023 | ₩100 | 16.6% |
No cash dividend in the latest fiscal year, or no value reported.
Source values from the OpenDART (금융감독원 전자공시) annual report. Report fiscal year 2025.
Ratios by year (computed here)
Debt-to-equity = total liabilities ÷ total equity × 100Equity ratio = total equity ÷ total assets × 100ROE = net income ÷ year-end total equity × 100Operating margin = operating profit ÷ revenue × 100Revenue growth = (this year − last year) ÷ last year × 100
Computed from the source figures above with these formulas. Where the source's own debt-to-equity differs from ours, both are shown for that year.
| Fiscal year | Debt/equity | Equity ratio | ROE | Op. margin | Rev. growth |
|---|---|---|---|---|---|
| FY2021 separate | 47.1% | 68.0% | 5.3% | 8.5% | n/a |
| FY2022 separate | 43.8% | 69.5% | 3.0% | 7.5% | 12.6% |
| FY2023 separate | 44.9% | 69.0% | 8.8% | 9.9% | 23.9% |
| FY2024 separate | 44.6% | 69.1% | 5.1% | 5.5% | 28.2% |
| FY2025 separate | 39.4% | 71.7% | 5.1% | 5.3% | 3.6% |
Source figures (FSC summary statements)
Amounts are the source values, shortened. A cell reported as zero may be blank in the source, so it is not used in any ratio.
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | ₩57.4B | ₩64.7B | ₩80.1B | ₩102.7B | ₩106.4B |
| Operating profit | ₩4.9B | ₩4.9B | ₩7.9B | ₩5.7B | ₩5.7B |
| Pre-tax income | ₩5.2B | ₩4.2B | ₩9.1B | ₩5.1B | ₩4.5B |
| Net income | ₩4.3B | ₩2.5B | ₩8.0B | ₩4.8B | ₩5.0B |
| Total assets | ₩119.0B | ₩119.4B | ₩130.8B | ₩134.7B | ₩136.6B |
| Total liabilities | ₩38.1B | ₩36.4B | ₩40.5B | ₩41.6B | ₩38.6B |
| Total equity | ₩80.9B | ₩83.0B | ₩90.3B | ₩93.1B | ₩98.0B |
| Paid-in capital | ₩2.6B | ₩2.6B | ₩2.6B | ₩2.6B | ₩2.6B |
| Debt/equity (source value) | 47.1% | 43.8% | 44.9% | 44.6% | 39.4% |
Company outline (FSC)
- Market
- KOSDAQ
- Fiscal year end
- Dec
- Founded
- 2004-08-19
- Listed
- 20/07/03
- Employees
- 220
- Auditor
- 대현회계법인
- Audit opinion
- 적정의견
- Corporate reg. no.
- 1101113069534
- Outline updated
- 2026-09-24
Check the original filings
Read the annual report and audit report before you decide anything. The link opens a DART search for this company's name.
Search DART for 위더스제약Computed from the Financial Services Commission's company outline and summary statements (data.go.kr). Data as of 2026-09-24.