OPASNET co., Ltd.: debt-to-equity, ROE and more
KOSDAQ, Legal name OPASNET co., Ltd.
Latest figures are the FY2025 consolidated summary statements.
Latest fiscal year ratios (computed here)
- Debt/equity
- 129.7%
- Equity ratio
- 43.5%
- ROE
- 18.5%
- Op. margin
- 6.0%
- Rev. growth
- 20.9%
- Interest coverage
- n/a
Condition flags
- Operating profit for 5 straight years.
- Total equity is above paid-in capital. Not capital-impaired.
Interest coverage and dividends (OpenDART)
Interest expense and dividends come from DART's OpenDART annual-report filings, not the FSC summary statements used above. The source differs from the other tables on this page.
Interest coverage = operating profit ÷ interest expenseNo interest expense value yet for this company. Most companies fold interest expense into a single finance-costs line on their income statement, so it cannot be pulled out separately. Interest coverage is not computed here.
Dividends, last 3 fiscal years
| Fiscal year | Cash dividend per share | Payout ratio |
|---|---|---|
| 2025 | ₩250 | 25.8% |
| 2024 | ₩100 | 13.7% |
| 2023 | ₩100 | 11.4% |
Cash dividends for 3 straight years (only the 3 years OpenDART returns).
Source values from the OpenDART (금융감독원 전자공시) annual report. Report fiscal year 2025.
Ratios by year (computed here)
Debt-to-equity = total liabilities ÷ total equity × 100Equity ratio = total equity ÷ total assets × 100ROE = net income ÷ year-end total equity × 100Operating margin = operating profit ÷ revenue × 100Revenue growth = (this year − last year) ÷ last year × 100
Computed from the source figures above with these formulas. Where the source's own debt-to-equity differs from ours, both are shown for that year.
| Fiscal year | Debt/equity | Equity ratio | ROE | Op. margin | Rev. growth |
|---|---|---|---|---|---|
| FY2021 consolidated | 165.0% | 37.7% | 21.5% | 4.8% | n/a |
| FY2022 consolidated | 237.7% | 29.6% | 17.2% | 5.0% | 40.1% |
| FY2023 consolidated | 169.7% | 37.1% | 22.4% | 6.2% | 31.9% |
| FY2024 consolidated | 152.5% | 39.6% | 17.6% | 5.5% | -14.3% |
| FY2025 consolidated | 129.7% | 43.5% | 18.5% | 6.0% | 20.9% |
Source figures (FSC summary statements)
Amounts are the source values, shortened. A cell reported as zero may be blank in the source, so it is not used in any ratio.
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | ₩121.8B | ₩170.6B | ₩225.0B | ₩192.9B | ₩233.3B |
| Operating profit | ₩5.8B | ₩8.5B | ₩14.0B | ₩10.7B | ₩14.0B |
| Pre-tax income | 0 | ₩7.3B | ₩13.0B | ₩12.1B | ₩15.0B |
| Net income | ₩6.2B | ₩6.1B | ₩10.5B | ₩9.6B | ₩12.0B |
| Total assets | ₩76.9B | ₩119.3B | ₩126.0B | ₩138.1B | ₩149.1B |
| Total liabilities | ₩47.9B | ₩84.0B | ₩79.3B | ₩83.4B | ₩84.2B |
| Total equity | ₩29.0B | ₩35.3B | ₩46.7B | ₩54.7B | ₩64.9B |
| Paid-in capital | ₩5.9B | ₩5.9B | ₩5.9B | ₩6.5B | ₩6.5B |
| Debt/equity (source value) | 165.0% | 237.7% | 169.7% | 152.5% | 129.7% |
Company outline (FSC)
- Market
- KOSDAQ
- Fiscal year end
- Dec
- Founded
- 2004-10-25
- Listed
- 18/08/24
- Employees
- 442
- Auditor
- 우리회계법인
- Audit opinion
- 적정의견
- Corporate reg. no.
- 1101113104661
- Outline updated
- 2026-09-24
Check the original filings
Read the annual report and audit report before you decide anything. The link opens a DART search for this company's name.
Search DART for 오파스넷Computed from the Financial Services Commission's company outline and summary statements (data.go.kr). Data as of 2026-09-24.