Cellid Co., Ltd.: debt-to-equity, ROE and more
KOSDAQ, Legal name Cellid Co., Ltd.
Latest figures are the FY2025 separate summary statements.
Latest fiscal year ratios (computed here)
- Debt/equity
- 49.4%
- Equity ratio
- 66.9%
- ROE
- -16.3%
- Op. margin
- -128.3%
- Rev. growth
- 112.3%
- Interest coverage
- n/a
Condition flags
- Latest operating profit is not above zero, or not reported.
- Operating loss for 5 straight years.
- Total equity is above paid-in capital. Not capital-impaired.
Interest coverage and dividends (OpenDART)
Interest expense and dividends come from DART's OpenDART annual-report filings, not the FSC summary statements used above. The source differs from the other tables on this page.
Interest coverage = operating profit ÷ interest expenseNo interest expense value yet for this company. Most companies fold interest expense into a single finance-costs line on their income statement, so it cannot be pulled out separately. Interest coverage is not computed here.
Dividends, last 3 fiscal years
No dividend data yet for this company.
Source values from the OpenDART (금융감독원 전자공시) annual report. Report fiscal year 2025.
Ratios by year (computed here)
Debt-to-equity = total liabilities ÷ total equity × 100Equity ratio = total equity ÷ total assets × 100ROE = net income ÷ year-end total equity × 100Operating margin = operating profit ÷ revenue × 100Revenue growth = (this year − last year) ÷ last year × 100
Computed from the source figures above with these formulas. Where the source's own debt-to-equity differs from ours, both are shown for that year.
| Fiscal year | Debt/equity | Equity ratio | ROE | Op. margin | Rev. growth |
|---|---|---|---|---|---|
| FY2021 separate | 50.3% | 66.5% | -33.7% | -1,431.2% | n/a |
| FY2022 separate | 104.4% | 48.9% | -101.9% | -3,106.5% | -47.2% |
| FY2023 separate | 57.9% | 63.4% | -28.7% | n/a | n/a |
| FY2024 separate | 48.6% | 67.3% | -23.9% | -287.6% | n/a |
| FY2025 separate | 49.4% | 66.9% | -16.3% | -128.3% | 112.3% |
Source figures (FSC summary statements)
Amounts are the source values, shortened. A cell reported as zero may be blank in the source, so it is not used in any ratio.
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | ₩909.1M | ₩480.0M | 0 | ₩4.2B | ₩8.8B |
| Operating profit | -₩13.0B | -₩14.9B | -₩12.2B | -₩12.0B | -₩11.3B |
| Pre-tax income | -₩13.1B | -₩22.9B | -₩11.6B | -₩12.3B | -₩12.1B |
| Net income | -₩13.1B | -₩22.9B | -₩11.6B | -₩12.3B | -₩12.1B |
| Total assets | ₩58.3B | ₩45.9B | ₩63.9B | ₩76.1B | ₩110.9B |
| Total liabilities | ₩19.5B | ₩23.4B | ₩23.4B | ₩24.9B | ₩36.7B |
| Total equity | ₩38.8B | ₩22.4B | ₩40.5B | ₩51.2B | ₩74.2B |
| Paid-in capital | ₩4.9B | ₩4.9B | ₩6.8B | ₩10.6B | ₩14.8B |
| Debt/equity (source value) | 50.3% | 104.4% | 57.9% | 48.6% | 49.4% |
Company outline (FSC)
- Market
- KOSDAQ
- Fiscal year end
- Dec
- Founded
- 2006-12-01
- Listed
- 19/02/20
- Employees
- 49
- Auditor
- 삼정회계법인
- Audit opinion
- 적정의견
- Corporate reg. no.
- 1101113572636
- Outline updated
- 2026-09-24
Check the original filings
Read the annual report and audit report before you decide anything. The link opens a DART search for this company's name.
Search DART for 셀리드Computed from the Financial Services Commission's company outline and summary statements (data.go.kr). Data as of 2026-09-24.