Neo Cremar Co., Ltd.: debt-to-equity, ROE and more
KOSDAQ, Legal name Neo Cremar Co., Ltd.
Latest figures are the FY2025 consolidated summary statements.
Latest fiscal year ratios (computed here)
- Debt/equity
- 24.3%
- Equity ratio
- 80.5%
- ROE
- 3.5%
- Op. margin
- 6.6%
- Rev. growth
- 103.3%
- Interest coverage
- n/a
Condition flags
- Operating profit for 1 straight year.
- Total equity is above paid-in capital. Not capital-impaired.
Interest coverage and dividends (OpenDART)
Interest expense and dividends come from DART's OpenDART annual-report filings, not the FSC summary statements used above. The source differs from the other tables on this page.
Interest coverage = operating profit ÷ interest expenseNo interest expense value yet for this company. Most companies fold interest expense into a single finance-costs line on their income statement, so it cannot be pulled out separately. Interest coverage is not computed here.
Dividends, last 3 fiscal years
| Fiscal year | Cash dividend per share | Payout ratio |
|---|---|---|
| 2025 | ₩50 | 12.1% |
| 2024 | n/a | n/a |
| 2023 | n/a | n/a |
Cash dividends for 1 straight year (only the 3 years OpenDART returns).
Source values from the OpenDART (금융감독원 전자공시) annual report. Report fiscal year 2025.
Ratios by year (computed here)
Debt-to-equity = total liabilities ÷ total equity × 100Equity ratio = total equity ÷ total assets × 100ROE = net income ÷ year-end total equity × 100Operating margin = operating profit ÷ revenue × 100Revenue growth = (this year − last year) ÷ last year × 100
Computed from the source figures above with these formulas. Where the source's own debt-to-equity differs from ours, both are shown for that year.
| Fiscal year | Debt/equity | Equity ratio | ROE | Op. margin | Rev. growth |
|---|---|---|---|---|---|
| FY2021 consolidated | 23.0% | 81.3% | 4.3% | 4.6% | n/a |
| FY2022 consolidated | 62.1% | 61.7% | -3.9% | 5.3% | 89,247.0% |
| FY2023 consolidated | 83.1% | 54.6% | -12.8% | 1.1% | -99.9% |
| FY2024 consolidated | 24.7% | 80.2% | 0.7% | -1.7% | 62.1% |
| FY2025 consolidated | 24.3% | 80.5% | 3.5% | 6.6% | 103.3% |
Source figures (FSC summary statements)
Amounts are the source values, shortened. A cell reported as zero may be blank in the source, so it is not used in any ratio.
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | ₩29.9B | ₩26.70T | ₩24.9B | ₩40.3B | ₩81.9B |
| Operating profit | ₩1.4B | ₩1.42T | ₩278.9M | -₩690.7M | ₩5.4B |
| Pre-tax income | ₩1.8B | -₩1.37T | -₩5.3B | ₩702.8M | ₩6.0B |
| Net income | ₩1.8B | -₩1.84T | -₩5.0B | ₩930.2M | ₩5.2B |
| Total assets | ₩51.3B | ₩77.32T | ₩71.1B | ₩178.3B | ₩181.8B |
| Total liabilities | ₩9.6B | ₩29.63T | ₩32.3B | ₩35.3B | ₩35.5B |
| Total equity | ₩41.7B | ₩47.69T | ₩38.9B | ₩143.0B | ₩146.3B |
| Paid-in capital | ₩3.7B | ₩4.02T | ₩4.0B | ₩6.3B | ₩6.3B |
| Debt/equity (source value) | 23.0% | 62.1% | 83.1% | 24.7% | 24.3% |
Company outline (FSC)
- Market
- KOSDAQ
- Fiscal year end
- Dec
- Founded
- 2007-01-08
- Listed
- 19/08/22
- Employees
- 70
- Auditor
- 삼일회계법인
- Audit opinion
- 적정의견
- Corporate reg. no.
- 1101113594763
- Outline updated
- 2026-09-24
Check the original filings
Read the annual report and audit report before you decide anything. The link opens a DART search for this company's name.
Search DART for 네오크레마Computed from the Financial Services Commission's company outline and summary statements (data.go.kr). Data as of 2026-09-24.