NEORIGIN Co., Ltd.: debt-to-equity, ROE and more
KOSDAQ, Legal name NEORIGIN Co., Ltd.
Latest figures are the FY2025 consolidated summary statements.
Latest fiscal year ratios (computed here)
- Debt/equity
- 68.3%
- Equity ratio
- 59.4%
- ROE
- -46.8%
- Op. margin
- -14.9%
- Rev. growth
- -11.6%
- Interest coverage
- n/a
Condition flags
- Latest operating profit is not above zero, or not reported.
- Operating loss for 5 straight years.
- Total equity is above paid-in capital. Not capital-impaired.
Interest coverage and dividends (OpenDART)
Interest expense and dividends come from DART's OpenDART annual-report filings, not the FSC summary statements used above. The source differs from the other tables on this page.
Interest coverage = operating profit ÷ interest expenseNo interest expense value yet for this company. Most companies fold interest expense into a single finance-costs line on their income statement, so it cannot be pulled out separately. Interest coverage is not computed here.
Dividends, last 3 fiscal years
No dividend data yet for this company.
Source values from the OpenDART (금융감독원 전자공시) annual report. Report fiscal year 2025.
Ratios by year (computed here)
Debt-to-equity = total liabilities ÷ total equity × 100Equity ratio = total equity ÷ total assets × 100ROE = net income ÷ year-end total equity × 100Operating margin = operating profit ÷ revenue × 100Revenue growth = (this year − last year) ÷ last year × 100
Computed from the source figures above with these formulas. Where the source's own debt-to-equity differs from ours, both are shown for that year.
| Fiscal year | Debt/equity | Equity ratio | ROE | Op. margin | Rev. growth |
|---|---|---|---|---|---|
| FY2021 consolidated | 24.4% | 80.4% | -4.8% | -11.9% | n/a |
| FY2022 consolidated | 24.1% | 80.6% | -6.2% | -6.5% | 77.7% |
| FY2023 consolidated | 33.4% | 74.9% | -18.2% | -10.1% | -30.5% |
| FY2024 consolidated | 47.2% | 67.9% | -17.4% | -16.6% | 37.6% |
| FY2025 consolidated | 68.3% | 59.4% | -46.8% | -14.9% | -11.6% |
Source figures (FSC summary statements)
Amounts are the source values, shortened. A cell reported as zero may be blank in the source, so it is not used in any ratio.
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | ₩20.6B | ₩36.7B | ₩25.5B | ₩35.1B | ₩31.0B |
| Operating profit | -₩2.5B | -₩2.4B | -₩2.6B | -₩5.8B | -₩4.6B |
| Pre-tax income | -₩2.9B | -₩1.5B | -₩3.6B | -₩5.8B | -₩8.0B |
| Net income | -₩2.0B | -₩2.4B | -₩6.3B | -₩5.3B | -₩11.1B |
| Total assets | ₩52.5B | ₩48.2B | ₩46.2B | ₩44.7B | ₩39.9B |
| Total liabilities | ₩10.3B | ₩9.4B | ₩11.6B | ₩14.3B | ₩16.2B |
| Total equity | ₩42.2B | ₩38.9B | ₩34.6B | ₩30.4B | ₩23.7B |
| Paid-in capital | ₩10.0B | ₩10.4B | ₩10.4B | ₩10.7B | ₩12.0B |
| Debt/equity (source value) | 24.4% | 24.1% | 33.4% | 47.2% | 68.3% |
Company outline (FSC)
- Market
- KOSDAQ
- Fiscal year end
- Dec
- Founded
- 2007-02-20
- Listed
- 07/04/16
- Employees
- 15
- Auditor
- 삼덕회계법인
- Audit opinion
- 적정의견
- Corporate reg. no.
- 1101113623463
- Outline updated
- 2026-09-24
Check the original filings
Read the annual report and audit report before you decide anything. The link opens a DART search for this company's name.
Search DART for 네오리진Computed from the Financial Services Commission's company outline and summary statements (data.go.kr). Data as of 2026-09-24.