Shaperon Inc.: debt-to-equity, ROE and more
KOSDAQ, Legal name Shaperon Inc.
Latest figures are the FY2025 consolidated summary statements.
Latest fiscal year ratios (computed here)
- Debt/equity
- 12.7%
- Equity ratio
- 88.8%
- ROE
- -62.8%
- Op. margin
- -6,952.9%
- Rev. growth
- 1,186.7%
- Interest coverage
- n/a
Condition flags
- Latest operating profit is not above zero, or not reported.
- Operating loss for 4 straight years.
- Total equity is above paid-in capital. Not capital-impaired.
Interest coverage and dividends (OpenDART)
Interest expense and dividends come from DART's OpenDART annual-report filings, not the FSC summary statements used above. The source differs from the other tables on this page.
Interest coverage = operating profit ÷ interest expenseNo interest expense value yet for this company. Most companies fold interest expense into a single finance-costs line on their income statement, so it cannot be pulled out separately. Interest coverage is not computed here.
Dividends, last 3 fiscal years
No dividend data yet for this company.
Source values from the OpenDART (금융감독원 전자공시) annual report. Report fiscal year 2025.
Ratios by year (computed here)
Debt-to-equity = total liabilities ÷ total equity × 100Equity ratio = total equity ÷ total assets × 100ROE = net income ÷ year-end total equity × 100Operating margin = operating profit ÷ revenue × 100Revenue growth = (this year − last year) ÷ last year × 100
Computed from the source figures above with these formulas. Where the source's own debt-to-equity differs from ours, both are shown for that year.
| Fiscal year | Debt/equity | Equity ratio | ROE | Op. margin | Rev. growth |
|---|---|---|---|---|---|
| FY2022 separate | 20.1% | 83.3% | -36.5% | -551.5% | n/a |
| FY2023 consolidated | 31.7% | 76.0% | -65.3% | n/a | n/a |
| FY2024 consolidated | 20.5% | 83.0% | -93.1% | -85,523.5% | n/a |
| FY2025 consolidated | 12.7% | 88.8% | -62.8% | -6,952.9% | 1,186.7% |
Source figures (FSC summary statements)
Amounts are the source values, shortened. A cell reported as zero may be blank in the source, so it is not used in any ratio.
| Fiscal year | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | ₩2.0B | 0 | ₩17.7M | ₩227.8M |
| Operating profit | -₩11.0B | -₩13.2B | -₩15.1B | -₩15.8B |
| Pre-tax income | -₩10.7B | -₩12.4B | -₩14.9B | -₩15.5B |
| Net income | -₩10.7B | -₩12.4B | -₩14.9B | -₩15.5B |
| Total assets | ₩35.2B | ₩25.0B | ₩19.3B | ₩27.9B |
| Total liabilities | ₩5.9B | ₩6.0B | ₩3.3B | ₩3.1B |
| Total equity | ₩29.3B | ₩19.0B | ₩16.0B | ₩24.7B |
| Paid-in capital | ₩11.2B | ₩11.5B | ₩15.1B | ₩23.1B |
| Debt/equity (source value) | 20.1% | 31.7% | 20.5% | 12.7% |
Company outline (FSC)
- Market
- KOSDAQ
- Fiscal year end
- Dec
- Founded
- 2008-10-01
- Listed
- 22/10/19
- Employees
- 53
- Auditor
- 신우회계법인
- Audit opinion
- 적정의견
- Corporate reg. no.
- 1101113977050
- Outline updated
- 2026-09-24
Check the original filings
Read the annual report and audit report before you decide anything. The link opens a DART search for this company's name.
Search DART for 샤페론Computed from the Financial Services Commission's company outline and summary statements (data.go.kr). Data as of 2026-09-24.