KC Cottrell Co., Ltd.: debt-to-equity, ROE and more
KOSPI, Legal name KC Cottrell Co., Ltd.
Latest figures are the FY2025 consolidated summary statements.
Latest fiscal year ratios (computed here)
- Debt/equity
- 289.6%
- Equity ratio
- 25.7%
- ROE
- -20.0%
- Op. margin
- -4.6%
- Rev. growth
- -43.4%
- Interest coverage
- n/a
Condition flags
- Latest operating profit is not above zero, or not reported.
- Operating loss for 3 straight years.
- Total equity is below paid-in capital: partial impairment (자본잠식), rate 5.2%.
Interest coverage and dividends (OpenDART)
Interest expense and dividends come from DART's OpenDART annual-report filings, not the FSC summary statements used above. The source differs from the other tables on this page.
Interest coverage = operating profit ÷ interest expenseNo interest expense value yet for this company. Most companies fold interest expense into a single finance-costs line on their income statement, so it cannot be pulled out separately. Interest coverage is not computed here.
Dividends, last 3 fiscal years
No dividend data yet for this company.
Source values from the OpenDART (금융감독원 전자공시) annual report. Report fiscal year 2025.
Ratios by year (computed here)
Debt-to-equity = total liabilities ÷ total equity × 100Equity ratio = total equity ÷ total assets × 100ROE = net income ÷ year-end total equity × 100Operating margin = operating profit ÷ revenue × 100Revenue growth = (this year − last year) ÷ last year × 100
Computed from the source figures above with these formulas. Where the source's own debt-to-equity differs from ours, both are shown for that year.
| Fiscal year | Debt/equity | Equity ratio | ROE | Op. margin | Rev. growth |
|---|---|---|---|---|---|
| FY2021 consolidated | 670.9% | 13.0% | 24.0% | 1.3% | n/a |
| FY2022 consolidated | 470.0% | 17.5% | -39.0% | 0.9% | 18.7% |
| FY2023 consolidated | 899.8% | 10.0% | -107.1% | -4.8% | 3.6% |
| FY2024 consolidated | 355.7% | 21.9% | -56.5% | -19.9% | -21.9% |
| FY2025 consolidated | 289.6% | 25.7% | -20.0% | -4.6% | -43.4% |
Source figures (FSC summary statements)
Amounts are the source values, shortened. A cell reported as zero may be blank in the source, so it is not used in any ratio.
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | ₩355.0B | ₩421.6B | ₩436.6B | ₩340.9B | ₩192.9B |
| Operating profit | ₩4.6B | ₩3.6B | -₩21.1B | -₩67.8B | -₩8.9B |
| Pre-tax income | ₩13.1B | -₩19.2B | -₩45.3B | -₩27.4B | -₩11.0B |
| Net income | ₩12.0B | -₩22.1B | -₩44.4B | -₩31.0B | -₩10.4B |
| Total assets | ₩385.1B | ₩323.5B | ₩414.4B | ₩250.0B | ₩202.7B |
| Total liabilities | ₩335.1B | ₩266.7B | ₩373.0B | ₩195.1B | ₩150.7B |
| Total equity | ₩50.0B | ₩56.8B | ₩41.4B | ₩54.9B | ₩52.0B |
| Paid-in capital | ₩8.8B | ₩17.3B | ₩25.5B | ₩32.1B | ₩54.9B |
| Debt/equity (source value) | 670.9% | 470.0% | 899.8% | 355.7% | 289.6% |
Company outline (FSC)
- Market
- KOSPI
- Fiscal year end
- Dec
- Founded
- 2010-01-06
- Listed
- 10/01/29
- Employees
- 155
- Auditor
- n/a
- Audit opinion
- n/a
- Corporate reg. no.
- 1101114255463
- Outline updated
- 2026-09-24
Check the original filings
Read the annual report and audit report before you decide anything. The link opens a DART search for this company's name.
Search DART for KC코트렐Computed from the Financial Services Commission's company outline and summary statements (data.go.kr). Data as of 2026-09-24.