XIIlab Co., Ltd: debt-to-equity, ROE and more
KOSDAQ, Legal name XIIlab Co., Ltd
Latest figures are the FY2025 consolidated summary statements.
Latest fiscal year ratios (computed here)
- Debt/equity
- 17.2%
- Equity ratio
- 85.3%
- ROE
- -12.4%
- Op. margin
- -31.4%
- Rev. growth
- 13.0%
- Interest coverage
- n/a
Condition flags
- Latest operating profit is not above zero, or not reported.
- Operating loss for 5 straight years.
- Total equity is above paid-in capital. Not capital-impaired.
Interest coverage and dividends (OpenDART)
Interest expense and dividends come from DART's OpenDART annual-report filings, not the FSC summary statements used above. The source differs from the other tables on this page.
Interest coverage = operating profit ÷ interest expenseNo interest expense value yet for this company. Most companies fold interest expense into a single finance-costs line on their income statement, so it cannot be pulled out separately. Interest coverage is not computed here.
Dividends, last 3 fiscal years
No dividend data yet for this company.
Source values from the OpenDART (금융감독원 전자공시) annual report. Report fiscal year 2025.
Ratios by year (computed here)
Debt-to-equity = total liabilities ÷ total equity × 100Equity ratio = total equity ÷ total assets × 100ROE = net income ÷ year-end total equity × 100Operating margin = operating profit ÷ revenue × 100Revenue growth = (this year − last year) ÷ last year × 100
Computed from the source figures above with these formulas. Where the source's own debt-to-equity differs from ours, both are shown for that year.
| Fiscal year | Debt/equity | Equity ratio | ROE | Op. margin | Rev. growth |
|---|---|---|---|---|---|
| FY2021 separate | 27.8% | 78.2% | -8.7% | -34.7% | n/a |
| FY2022 consolidated | 38.9% | 72.0% | -21.9% | -49.8% | 71.3% |
| FY2023 consolidated | 21.6% | 82.2% | -43.6% | -188.6% | -63.0% |
| FY2024 consolidated | 39.5% | 71.7% | -54.0% | -58.1% | 148.2% |
| FY2025 consolidated | 17.2% | 85.3% | -12.4% | -31.4% | 13.0% |
Source figures (FSC summary statements)
Amounts are the source values, shortened. A cell reported as zero may be blank in the source, so it is not used in any ratio.
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | ₩5.8B | ₩9.9B | ₩3.7B | ₩9.1B | ₩10.3B |
| Operating profit | -₩2.0B | -₩4.9B | -₩6.9B | -₩5.3B | -₩3.2B |
| Pre-tax income | -₩1.9B | -₩4.5B | -₩6.5B | -₩5.2B | -₩3.1B |
| Net income | -₩2.1B | -₩4.5B | -₩6.5B | -₩5.2B | -₩3.1B |
| Total assets | ₩31.4B | ₩28.8B | ₩18.0B | ₩13.4B | ₩29.4B |
| Total liabilities | ₩6.8B | ₩8.1B | ₩3.2B | ₩3.8B | ₩4.3B |
| Total equity | ₩24.5B | ₩20.7B | ₩14.8B | ₩9.6B | ₩25.1B |
| Paid-in capital | ₩3.0B | ₩3.0B | ₩3.0B | ₩3.0B | ₩4.7B |
| Debt/equity (source value) | 27.8% | 38.9% | 21.6% | 39.5% | 17.2% |
Company outline (FSC)
- Market
- KOSDAQ
- Fiscal year end
- Dec
- Founded
- 2010-07-27
- Listed
- 21/02/24
- Employees
- 68
- Auditor
- 동성회계법인
- Audit opinion
- 적정의견
- Corporate reg. no.
- 1101114401438
- Outline updated
- 2026-09-24
Check the original filings
Read the annual report and audit report before you decide anything. The link opens a DART search for this company's name.
Search DART for 씨이랩Computed from the Financial Services Commission's company outline and summary statements (data.go.kr). Data as of 2026-09-24.