SKAI worldwide Co., Ltd.: debt-to-equity, ROE and more
KOSDAQ, Legal name SKAI worldwide Co., Ltd.
Latest figures are the FY2025 consolidated summary statements.
Latest fiscal year ratios (computed here)
- Debt/equity
- 190.5%
- Equity ratio
- 34.4%
- ROE
- -113.8%
- Op. margin
- n/a
- Rev. growth
- n/a
- Interest coverage
- n/a
Condition flags
- Latest operating profit is not above zero, or not reported.
- Operating loss for 3 straight years.
- Total equity is below paid-in capital: partial impairment (자본잠식), rate 43.5%.
Interest coverage and dividends (OpenDART)
Interest expense and dividends come from DART's OpenDART annual-report filings, not the FSC summary statements used above. The source differs from the other tables on this page.
Interest coverage = operating profit ÷ interest expenseNo interest expense value yet for this company. Most companies fold interest expense into a single finance-costs line on their income statement, so it cannot be pulled out separately. Interest coverage is not computed here.
Dividends, last 3 fiscal years
No dividend data yet for this company.
Source values from the OpenDART (금융감독원 전자공시) annual report. Report fiscal year 2025.
Ratios by year (computed here)
Debt-to-equity = total liabilities ÷ total equity × 100Equity ratio = total equity ÷ total assets × 100ROE = net income ÷ year-end total equity × 100Operating margin = operating profit ÷ revenue × 100Revenue growth = (this year − last year) ÷ last year × 100
Computed from the source figures above with these formulas. Where the source's own debt-to-equity differs from ours, both are shown for that year.
| Fiscal year | Debt/equity | Equity ratio | ROE | Op. margin | Rev. growth |
|---|---|---|---|---|---|
| FY2021 consolidated | 5.5% | 94.8% | 3.5% | 7.2% | n/a |
| FY2022 consolidated | 107.3% | 48.2% | -1.5% | n/a | n/a |
| FY2023 consolidated | 239.4% | 29.5% | -96.5% | n/a | n/a |
| FY2024 consolidated | 169.6% | 37.1% | -217.2% | n/a | n/a |
| FY2025 consolidated | 190.5% | 34.4% | -113.8% | n/a | n/a |
Source figures (FSC summary statements)
Amounts are the source values, shortened. A cell reported as zero may be blank in the source, so it is not used in any ratio.
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | ₩16.4B | 0 | 0 | 0 | 0 |
| Operating profit | ₩1.2B | ₩1.6B | -₩13.3B | -₩12.1B | -₩4.4B |
| Pre-tax income | ₩1.2B | 0 | -₩17.1B | -₩13.5B | -₩15.1B |
| Net income | ₩1.2B | -₩528.9M | -₩17.1B | -₩24.8B | -₩15.1B |
| Total assets | ₩35.2B | ₩72.1B | ₩60.2B | ₩30.8B | ₩38.5B |
| Total liabilities | ₩1.8B | ₩37.3B | ₩42.4B | ₩19.4B | ₩25.2B |
| Total equity | ₩33.4B | ₩34.8B | ₩17.7B | ₩11.4B | ₩13.2B |
| Paid-in capital | ₩5.2B | ₩5.2B | ₩5.2B | ₩17.0B | ₩23.4B |
| Debt/equity (source value) | 5.5% | 107.3% | 239.4% | 169.6% | 190.5% |
Company outline (FSC)
- Market
- KOSDAQ
- Fiscal year end
- Dec
- Founded
- 2013-10-28
- Listed
- 21/11/10
- Employees
- 37
- Auditor
- 한미회계법인
- Audit opinion
- 적정의견
- Corporate reg. no.
- 1101115255214
- Outline updated
- 2026-09-24
Check the original filings
Read the annual report and audit report before you decide anything. The link opens a DART search for this company's name.
Search DART for SKAIComputed from the Financial Services Commission's company outline and summary statements (data.go.kr). Data as of 2026-09-24.