EXEM CO., LTD.: debt-to-equity, ROE and more

KOSDAQ, Legal name EXEM CO., LTD.

Latest figures are the FY2025 consolidated summary statements.

Latest fiscal year ratios (computed here)

Debt/equity: 12.8%
Equity ratio: 88.7%
ROE: 6.2%
Op. margin: 7.6%
Rev. growth: -22.0%
Interest coverage: n/a

Condition flags

Operating profit for 5 straight years.
Total equity is above paid-in capital. Not capital-impaired.

Interest coverage and dividends (OpenDART)

Interest expense and dividends come from DART's OpenDART annual-report filings, not the FSC summary statements used above. The source differs from the other tables on this page.

Interest coverage = operating profit ÷ interest expense

No interest expense value yet for this company. Most companies fold interest expense into a single finance-costs line on their income statement, so it cannot be pulled out separately. Interest coverage is not computed here.

Dividends, last 3 fiscal years

Fiscal year	Cash dividend per share	Payout ratio
2025	₩42	45.4%
2024	n/a	n/a
2023	n/a	n/a

Cash dividends for 1 straight year (only the 3 years OpenDART returns).

Source values from the OpenDART (금융감독원 전자공시) annual report. Report fiscal year 2025.

Ratios by year (computed here)

Debt-to-equity = total liabilities ÷ total equity × 100
Equity ratio = total equity ÷ total assets × 100
ROE = net income ÷ year-end total equity × 100
Operating margin = operating profit ÷ revenue × 100
Revenue growth = (this year − last year) ÷ last year × 100

Computed from the source figures above with these formulas. Where the source's own debt-to-equity differs from ours, both are shown for that year.

Fiscal year	Debt/equity	Equity ratio	ROE	Op. margin	Rev. growth
FY2021 consolidated	22.4%	81.7%	12.3%	26.0%	n/a
FY2022 consolidated	17.3%	85.2%	9.5%	22.7%	16.5%
FY2023 consolidated	11.8%	89.4%	8.8%	9.1%	-2.3%
FY2024 consolidated	11.8%	89.4%	8.2%	14.4%	13.6%
FY2025 consolidated	12.8%	88.7%	6.2%	7.6%	-22.0%

Source figures (FSC summary statements)

Amounts are the source values, shortened. A cell reported as zero may be blank in the source, so it is not used in any ratio.

Fiscal year	2021	2022	2023	2024	2025
Revenue	₩47.3B	₩55.1B	₩53.9B	₩61.2B	₩47.8B
Operating profit	₩12.3B	₩12.5B	₩4.9B	₩8.8B	₩3.7B
Pre-tax income	₩13.5B	₩9.9B	₩11.1B	₩10.8B	₩5.6B
Net income	₩11.3B	₩9.6B	₩10.4B	₩10.8B	₩8.7B
Total assets	₩112.3B	₩119.0B	₩132.8B	₩147.4B	₩159.0B
Total liabilities	₩20.5B	₩17.6B	₩14.0B	₩15.6B	₩18.0B
Total equity	₩91.8B	₩101.4B	₩118.7B	₩131.8B	₩141.0B
Paid-in capital	₩3.5B	₩3.6B	₩7.2B	₩7.2B	₩7.2B
Debt/equity (source value)	22.4%	17.3%	11.8%	11.8%	12.8%

Company outline (FSC)

Market: KOSDAQ
Fiscal year end: Dec
Founded: 2014-08-21
Listed: 14/11/07
Employees: 336
Auditor: n/a
Audit opinion: n/a
Corporate reg. no.: 1101115496868
Outline updated: 2026-09-24

Check the original filings

Read the annual report and audit report before you decide anything. The link opens a DART search for this company's name.

Search DART for 엑셈

Computed from the Financial Services Commission's company outline and summary statements (data.go.kr). Data as of 2026-09-24.