XAVIS CO., Ltd.: debt-to-equity, ROE and more
KOSDAQ, Legal name XAVIS CO., Ltd.
Latest figures are the FY2025 consolidated summary statements.
Latest fiscal year ratios (computed here)
- Debt/equity
- 53.6%
- Equity ratio
- 65.1%
- ROE
- -16.6%
- Op. margin
- -14.1%
- Rev. growth
- -25.8%
- Interest coverage
- n/a
Condition flags
- Latest operating profit is not above zero, or not reported.
- Operating loss for 1 straight year.
- Total equity is above paid-in capital. Not capital-impaired.
Interest coverage and dividends (OpenDART)
Interest expense and dividends come from DART's OpenDART annual-report filings, not the FSC summary statements used above. The source differs from the other tables on this page.
Interest coverage = operating profit ÷ interest expenseNo interest expense value yet for this company. Most companies fold interest expense into a single finance-costs line on their income statement, so it cannot be pulled out separately. Interest coverage is not computed here.
Dividends, last 3 fiscal years
No dividend data yet for this company.
Source values from the OpenDART (금융감독원 전자공시) annual report. Report fiscal year 2025.
Ratios by year (computed here)
Debt-to-equity = total liabilities ÷ total equity × 100Equity ratio = total equity ÷ total assets × 100ROE = net income ÷ year-end total equity × 100Operating margin = operating profit ÷ revenue × 100Revenue growth = (this year − last year) ÷ last year × 100
Computed from the source figures above with these formulas. Where the source's own debt-to-equity differs from ours, both are shown for that year.
| Fiscal year | Debt/equity | Equity ratio | ROE | Op. margin | Rev. growth |
|---|---|---|---|---|---|
| FY2021 consolidated | 198.0% | 33.6% | -52.9% | -24.8% | n/a |
| FY2022 consolidated | 180.6% | 35.6% | 2.6% | -0.1% | 38.9% |
| FY2023 consolidated | 67.3% | 59.8% | -14.4% | 2.9% | 28.6% |
| FY2024 consolidated | 36.6% | 73.2% | 4.2% | 3.2% | 31.0% |
| FY2025 consolidated | 53.6% | 65.1% | -16.6% | -14.1% | -25.8% |
Source figures (FSC summary statements)
Amounts are the source values, shortened. A cell reported as zero may be blank in the source, so it is not used in any ratio.
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | ₩16.1B | ₩22.3B | ₩28.7B | ₩37.6B | ₩27.9B |
| Operating profit | -₩4.0B | -₩13.5M | ₩840.6M | ₩1.2B | -₩3.9B |
| Pre-tax income | -₩5.2B | ₩262.2M | -₩4.0B | ₩1.2B | -₩4.1B |
| Net income | -₩5.2B | ₩262.2M | -₩4.0B | ₩1.2B | -₩4.1B |
| Total assets | ₩29.1B | ₩28.3B | ₩46.0B | ₩39.3B | ₩38.0B |
| Total liabilities | ₩19.3B | ₩18.2B | ₩18.5B | ₩10.5B | ₩13.2B |
| Total equity | ₩9.8B | ₩10.1B | ₩27.5B | ₩28.8B | ₩24.7B |
| Paid-in capital | ₩2.2B | ₩2.2B | ₩3.1B | ₩3.1B | ₩3.1B |
| Debt/equity (source value) | 198.0% | 180.6% | 67.3% | 36.6% | 53.6% |
Company outline (FSC)
- Market
- KOSDAQ
- Fiscal year end
- Dec
- Founded
- 2016-09-20
- Listed
- 16/12/02
- Employees
- 160
- Auditor
- 현대회계법인
- Audit opinion
- 적정의견
- Corporate reg. no.
- 1101116178564
- Outline updated
- 2026-09-24
Check the original filings
Read the annual report and audit report before you decide anything. The link opens a DART search for this company's name.
Search DART for 자비스Computed from the Financial Services Commission's company outline and summary statements (data.go.kr). Data as of 2026-09-24.