3billion Inc.: debt-to-equity, ROE and more
KOSDAQ, Legal name 3billion Inc.
Latest figures are the FY2025 consolidated summary statements.
Latest fiscal year ratios (computed here)
- Debt/equity
- 25.7%
- Equity ratio
- 79.5%
- ROE
- -22.9%
- Op. margin
- -50.3%
- Rev. growth
- 102.8%
- Interest coverage
- n/a
Condition flags
- Latest operating profit is not above zero, or not reported.
- Operating loss for 5 straight years.
- Total equity is above paid-in capital. Not capital-impaired.
Interest coverage and dividends (OpenDART)
Interest expense and dividends come from DART's OpenDART annual-report filings, not the FSC summary statements used above. The source differs from the other tables on this page.
Interest coverage = operating profit ÷ interest expenseNo interest expense value yet for this company. Most companies fold interest expense into a single finance-costs line on their income statement, so it cannot be pulled out separately. Interest coverage is not computed here.
Dividends, last 3 fiscal years
No dividend data yet for this company.
Source values from the OpenDART (금융감독원 전자공시) annual report. Report fiscal year 2025.
Ratios by year (computed here)
Debt-to-equity = total liabilities ÷ total equity × 100Equity ratio = total equity ÷ total assets × 100ROE = net income ÷ year-end total equity × 100Operating margin = operating profit ÷ revenue × 100Revenue growth = (this year − last year) ÷ last year × 100
Computed from the source figures above with these formulas. Where the source's own debt-to-equity differs from ours, both are shown for that year.
| Fiscal year | Debt/equity | Equity ratio | ROE | Op. margin | Rev. growth |
|---|---|---|---|---|---|
| FY2021 separate | 10.0% | 90.9% | -315.9% | -1,216.4% | n/a |
| FY2022 separate | 69.6% | 59.0% | -19.3% | -992.7% | 50.4% |
| FY2023 separate | 93.9% | 51.6% | -43.2% | -305.9% | 229.6% |
| FY2024 separate | 6.9% | 93.6% | -23.2% | -128.5% | 111.4% |
| FY2025 consolidated | 25.7% | 79.5% | -22.9% | -50.3% | 102.8% |
Source figures (FSC summary statements)
Amounts are the source values, shortened. A cell reported as zero may be blank in the source, so it is not used in any ratio.
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | ₩550.7M | ₩828.5M | ₩2.7B | ₩5.8B | ₩11.7B |
| Operating profit | -₩6.7B | -₩8.2B | -₩8.4B | -₩7.4B | -₩5.9B |
| Pre-tax income | -₩59.1B | -₩3.1B | -₩5.1B | -₩6.6B | -₩5.4B |
| Net income | -₩59.1B | -₩3.1B | -₩5.1B | -₩6.6B | -₩5.4B |
| Total assets | ₩20.6B | ₩27.7B | ₩22.9B | ₩30.2B | ₩29.7B |
| Total liabilities | ₩1.9B | ₩11.3B | ₩11.1B | ₩1.9B | ₩6.1B |
| Total equity | ₩18.7B | ₩16.3B | ₩11.8B | ₩28.3B | ₩23.6B |
| Paid-in capital | ₩2.6B | ₩2.6B | ₩2.6B | ₩3.2B | ₩3.2B |
| Debt/equity (source value) | 10.0% | 69.6% | 94.0% | 6.9% | 25.7% |
Company outline (FSC)
- Market
- KOSDAQ
- Fiscal year end
- Dec
- Founded
- 2016-10-10
- Listed
- 24/11/14
- Employees
- 98
- Auditor
- 삼일회계법인
- Audit opinion
- 적정의견
- Corporate reg. no.
- 1101116196756
- Outline updated
- 2026-09-24
Check the original filings
Read the annual report and audit report before you decide anything. The link opens a DART search for this company's name.
Search DART for 쓰리빌리언Computed from the Financial Services Commission's company outline and summary statements (data.go.kr). Data as of 2026-09-24.