MakinaRocks Co., Ltd.: debt-to-equity, ROE and more
KOSDAQ, Legal name MakinaRocks Co., Ltd.
Latest figures are the FY2025 consolidated summary statements.
Latest fiscal year ratios (computed here)
- Debt/equity
- 52.8%
- Equity ratio
- 65.4%
- ROE
- -95.3%
- Op. margin
- -70.2%
- Rev. growth
- 38.2%
- Interest coverage
- n/a
Condition flags
- Latest operating profit is not above zero, or not reported.
- Operating loss for 5 straight years.
- Total equity is above paid-in capital. Not capital-impaired.
Interest coverage and dividends (OpenDART)
Interest expense and dividends come from DART's OpenDART annual-report filings, not the FSC summary statements used above. The source differs from the other tables on this page.
Interest coverage = operating profit ÷ interest expenseNo interest expense value yet for this company. Most companies fold interest expense into a single finance-costs line on their income statement, so it cannot be pulled out separately. Interest coverage is not computed here.
Dividends, last 3 fiscal years
No dividend data yet for this company.
Source values from the OpenDART (금융감독원 전자공시) annual report. Report fiscal year 2025.
Ratios by year (computed here)
Debt-to-equity = total liabilities ÷ total equity × 100Equity ratio = total equity ÷ total assets × 100ROE = net income ÷ year-end total equity × 100Operating margin = operating profit ÷ revenue × 100Revenue growth = (this year − last year) ÷ last year × 100
Computed from the source figures above with these formulas. Where the source's own debt-to-equity differs from ours, both are shown for that year.
| Fiscal year | Debt/equity | Equity ratio | ROE | Op. margin | Rev. growth |
|---|---|---|---|---|---|
| FY2021 separate | 3.9% | 96.2% | -38.8% | -241.1% | n/a |
| FY2022 consolidated | n/a | -98.4% | n/a | -220.3% | 123.9% |
| FY2023 consolidated | n/a | -245.2% | n/a | -214.3% | 64.2% |
| FY2024 consolidated | 847.7% | 10.6% | -226.7% | -131.4% | 59.3% |
| FY2025 consolidated | 52.8% | 65.4% | -95.3% | -70.2% | 38.2% |
Source figures (FSC summary statements)
Amounts are the source values, shortened. A cell reported as zero may be blank in the source, so it is not used in any ratio.
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | ₩1.4B | ₩3.2B | ₩5.2B | ₩8.3B | ₩11.5B |
| Operating profit | -₩3.4B | -₩7.0B | -₩11.2B | -₩10.9B | -₩8.0B |
| Pre-tax income | -₩3.4B | -₩16.5B | -₩18.3B | -₩6.1B | -₩13.8B |
| Net income | -₩3.4B | -₩16.5B | -₩18.3B | -₩6.1B | -₩13.8B |
| Total assets | ₩9.0B | ₩19.7B | ₩14.7B | ₩25.4B | ₩22.1B |
| Total liabilities | ₩339.4M | ₩39.1B | ₩50.7B | ₩22.7B | ₩7.6B |
| Total equity | ₩8.7B | -₩19.4B | -₩36.0B | ₩2.7B | ₩14.4B |
| Paid-in capital | ₩725.1M | ₩589.8M | ₩4.8B | ₩6.5B | ₩7.4B |
| Debt/equity (source value) | 3.9% | 0.0% | 0.0% | 847.7% | 52.8% |
Company outline (FSC)
- Market
- KOSDAQ
- Fiscal year end
- Dec
- Founded
- 2017-12-21
- Listed
- 26/05/20
- Employees
- n/a
- Auditor
- n/a
- Audit opinion
- n/a
- Corporate reg. no.
- 1101116605856
- Outline updated
- 2026-09-24
Check the original filings
Read the annual report and audit report before you decide anything. The link opens a DART search for this company's name.
Search DART for 마키나락스Computed from the Financial Services Commission's company outline and summary statements (data.go.kr). Data as of 2026-09-24.