Xplus Inc.: debt-to-equity, ROE and more
KOSDAQ, Legal name Xplus Inc.
Latest figures are the FY2025 consolidated summary statements.
Latest fiscal year ratios (computed here)
- Debt/equity
- 176.7%
- Equity ratio
- 36.1%
- ROE
- -11.1%
- Op. margin
- -51.2%
- Rev. growth
- -3.4%
- Interest coverage
- n/a
Condition flags
- Latest operating profit is not above zero, or not reported.
- Operating loss for 5 straight years.
- Total equity is above paid-in capital. Not capital-impaired.
Interest coverage and dividends (OpenDART)
Interest expense and dividends come from DART's OpenDART annual-report filings, not the FSC summary statements used above. The source differs from the other tables on this page.
Interest coverage = operating profit ÷ interest expenseNo interest expense value yet for this company. Most companies fold interest expense into a single finance-costs line on their income statement, so it cannot be pulled out separately. Interest coverage is not computed here.
Dividends, last 3 fiscal years
No dividend data yet for this company.
Source values from the OpenDART (금융감독원 전자공시) annual report. Report fiscal year 2025.
Ratios by year (computed here)
Debt-to-equity = total liabilities ÷ total equity × 100Equity ratio = total equity ÷ total assets × 100ROE = net income ÷ year-end total equity × 100Operating margin = operating profit ÷ revenue × 100Revenue growth = (this year − last year) ÷ last year × 100
Computed from the source figures above with these formulas. Where the source's own debt-to-equity differs from ours, both are shown for that year.
| Fiscal year | Debt/equity | Equity ratio | ROE | Op. margin | Rev. growth |
|---|---|---|---|---|---|
| FY2021 separate | 18.0% | 84.7% | -1.0% | n/a | n/a |
| FY2022 consolidated | 101.5% | 49.6% | -31.1% | -0.5% | n/a |
| FY2023 separate | 555.8% | 15.2% | -170.5% | -37.9% | -40.7% |
| FY2024 separate | 139.6% | 41.7% | -20.0% | -37.3% | 6.7% |
| FY2025 consolidated | 176.7% | 36.1% | -11.1% | -51.2% | -3.4% |
Source figures (FSC summary statements)
Amounts are the source values, shortened. A cell reported as zero may be blank in the source, so it is not used in any ratio.
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | ₩16.5B | ₩9.8B | ₩10.4B | ₩10.1B |
| Operating profit | -₩86.1M | -₩77.0M | -₩3.7B | -₩3.9B | -₩5.2B |
| Pre-tax income | -₩71.5M | -₩4.4B | -₩8.8B | -₩1.4B | -₩2.6B |
| Net income | -₩63.6M | -₩4.5B | -₩8.6B | -₩2.1B | -₩2.3B |
| Total assets | ₩7.8B | ₩29.2B | ₩32.9B | ₩25.3B | ₩57.3B |
| Total liabilities | ₩1.2B | ₩14.7B | ₩27.9B | ₩14.7B | ₩36.6B |
| Total equity | ₩6.6B | ₩14.5B | ₩5.0B | ₩10.5B | ₩20.7B |
| Paid-in capital | ₩352.0M | ₩1.9B | ₩1.9B | ₩9.0B | ₩11.0B |
| Debt/equity (source value) | 18.0% | 101.5% | 555.8% | 139.6% | 176.7% |
Company outline (FSC)
- Market
- KOSDAQ
- Fiscal year end
- Dec
- Founded
- 2020-11-25
- Listed
- 21/02/26
- Employees
- 38
- Auditor
- 삼화회계법인
- Audit opinion
- 적정의견
- Corporate reg. no.
- 1101117695210
- Outline updated
- 2026-09-24
Check the original filings
Read the annual report and audit report before you decide anything. The link opens a DART search for this company's name.
Search DART for 엑스플러스Computed from the Financial Services Commission's company outline and summary statements (data.go.kr). Data as of 2026-09-24.