Samyang KCI Corporation: debt-to-equity, ROE and more
KOSDAQ, Legal name Samyang KCI Corporation
Latest figures are the FY2025 separate summary statements.
Latest fiscal year ratios (computed here)
- Debt/equity
- 14.9%
- Equity ratio
- 87.0%
- ROE
- 7.8%
- Op. margin
- 9.3%
- Rev. growth
- 6.0%
- Interest coverage
- n/a
Condition flags
- Operating profit for 5 straight years.
- Total equity is above paid-in capital. Not capital-impaired.
Interest coverage and dividends (OpenDART)
Interest expense and dividends come from DART's OpenDART annual-report filings, not the FSC summary statements used above. The source differs from the other tables on this page.
Interest coverage = operating profit ÷ interest expenseNo interest expense value yet for this company. Most companies fold interest expense into a single finance-costs line on their income statement, so it cannot be pulled out separately. Interest coverage is not computed here.
Dividends, last 3 fiscal years
| Fiscal year | Cash dividend per share | Payout ratio |
|---|---|---|
| 2025 | ₩250 | n/a |
| 2024 | ₩250 | n/a |
| 2023 | ₩250 | n/a |
Cash dividends for 3 straight years (only the 3 years OpenDART returns).
Source values from the OpenDART (금융감독원 전자공시) annual report. Report fiscal year 2025.
Ratios by year (computed here)
Debt-to-equity = total liabilities ÷ total equity × 100Equity ratio = total equity ÷ total assets × 100ROE = net income ÷ year-end total equity × 100Operating margin = operating profit ÷ revenue × 100Revenue growth = (this year − last year) ÷ last year × 100
Computed from the source figures above with these formulas. Where the source's own debt-to-equity differs from ours, both are shown for that year.
| Fiscal year | Debt/equity | Equity ratio | ROE | Op. margin | Rev. growth |
|---|---|---|---|---|---|
| FY2021 separate | 17.9% | 84.8% | 12.3% | 15.3% | n/a |
| FY2022 separate | 25.4% | 79.7% | 18.1% | 20.0% | 34.5% |
| FY2023 separate | 12.1% | 89.2% | 10.3% | 9.3% | 0.3% |
| FY2024 separate | 14.9% | 87.0% | 12.4% | 13.6% | 0.2% |
| FY2025 separate | 14.9% | 87.0% | 7.8% | 9.3% | 6.0% |
Source figures (FSC summary statements)
Amounts are the source values, shortened. A cell reported as zero may be blank in the source, so it is not used in any ratio.
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | ₩81.5B | ₩109.6B | ₩109.9B | ₩110.2B | ₩116.8B |
| Operating profit | ₩12.4B | ₩21.9B | ₩10.3B | ₩15.0B | ₩10.9B |
| Pre-tax income | ₩13.2B | ₩22.7B | ₩13.3B | ₩17.7B | ₩11.6B |
| Net income | ₩10.2B | ₩17.8B | ₩11.0B | ₩14.7B | ₩9.7B |
| Total assets | ₩97.4B | ₩123.1B | ₩119.3B | ₩136.2B | ₩144.2B |
| Total liabilities | ₩14.8B | ₩24.9B | ₩12.9B | ₩17.7B | ₩18.7B |
| Total equity | ₩82.6B | ₩98.2B | ₩106.4B | ₩118.5B | ₩125.5B |
| Paid-in capital | ₩5.6B | ₩5.6B | ₩5.6B | ₩5.6B | ₩5.6B |
| Debt/equity (source value) | 17.9% | 25.4% | 12.1% | 14.9% | 14.9% |
Company outline (FSC)
- Market
- KOSDAQ
- Fiscal year end
- Dec
- Founded
- 1991-07-13
- Listed
- 01/01/03
- Employees
- 204
- Auditor
- 한영회계법인
- Audit opinion
- 적정의견
- Corporate reg. no.
- 1244110011884
- Outline updated
- 2026-09-24
Check the original filings
Read the annual report and audit report before you decide anything. The link opens a DART search for this company's name.
Search DART for 삼양케이씨아이Computed from the Financial Services Commission's company outline and summary statements (data.go.kr). Data as of 2026-09-24.