INTOPS CO., LTD.: debt-to-equity, ROE and more
KOSDAQ, Legal name INTOPS CO., LTD.
Latest figures are the FY2025 consolidated summary statements.
Latest fiscal year ratios (computed here)
- Debt/equity
- 15.4%
- Equity ratio
- 86.7%
- ROE
- 1.1%
- Op. margin
- -1.9%
- Rev. growth
- -3.9%
- Interest coverage
- n/a
Condition flags
- Latest operating profit is not above zero, or not reported.
- Operating loss for 1 straight year.
- Total equity is above paid-in capital. Not capital-impaired.
Interest coverage and dividends (OpenDART)
Interest expense and dividends come from DART's OpenDART annual-report filings, not the FSC summary statements used above. The source differs from the other tables on this page.
Interest coverage = operating profit ÷ interest expenseNo interest expense value yet for this company. Most companies fold interest expense into a single finance-costs line on their income statement, so it cannot be pulled out separately. Interest coverage is not computed here.
Dividends, last 3 fiscal years
| Fiscal year | Cash dividend per share | Payout ratio |
|---|---|---|
| 2025 | ₩200 | 19.5% |
| 2024 | ₩200 | 14.8% |
| 2023 | ₩235 | 13.7% |
Cash dividends for 3 straight years (only the 3 years OpenDART returns).
Source values from the OpenDART (금융감독원 전자공시) annual report. Report fiscal year 2025.
Ratios by year (computed here)
Debt-to-equity = total liabilities ÷ total equity × 100Equity ratio = total equity ÷ total assets × 100ROE = net income ÷ year-end total equity × 100Operating margin = operating profit ÷ revenue × 100Revenue growth = (this year − last year) ÷ last year × 100
Computed from the source figures above with these formulas. Where the source's own debt-to-equity differs from ours, both are shown for that year.
| Fiscal year | Debt/equity | Equity ratio | ROE | Op. margin | Rev. growth |
|---|---|---|---|---|---|
| FY2021 consolidated | 29.4% | 77.3% | 12.7% | 8.3% | n/a |
| FY2022 consolidated | 19.0% | 84.0% | 16.2% | 12.7% | 5.9% |
| FY2023 consolidated | 14.8% | 87.1% | 5.1% | 3.2% | -48.2% |
| FY2024 consolidated | 16.7% | 85.7% | 3.0% | 0.6% | 6.5% |
| FY2025 consolidated | 15.4% | 86.7% | 1.1% | -1.9% | -3.9% |
Source figures (FSC summary statements)
Amounts are the source values, shortened. A cell reported as zero may be blank in the source, so it is not used in any ratio.
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | ₩1.05T | ₩1.11T | ₩577.4B | ₩614.7B | ₩590.8B |
| Operating profit | ₩87.6B | ₩142.0B | ₩18.3B | ₩3.8B | -₩11.3B |
| Pre-tax income | ₩106.0B | ₩147.2B | ₩38.4B | 0 | 0 |
| Net income | ₩80.8B | ₩118.2B | ₩38.4B | ₩23.4B | ₩8.2B |
| Total assets | ₩821.0B | ₩870.5B | ₩859.3B | ₩900.7B | ₩872.6B |
| Total liabilities | ₩186.5B | ₩139.2B | ₩110.9B | ₩128.9B | ₩116.2B |
| Total equity | ₩634.4B | ₩731.3B | ₩748.5B | ₩771.8B | ₩756.4B |
| Paid-in capital | ₩8.6B | ₩8.6B | ₩8.6B | ₩8.6B | ₩8.6B |
| Debt/equity (source value) | 29.4% | 19.0% | 14.8% | 16.7% | 15.4% |
Company outline (FSC)
- Market
- KOSDAQ
- Fiscal year end
- Dec
- Founded
- 1975-09-02
- Listed
- 02/02/21
- Employees
- 296
- Auditor
- 삼덕회계법인
- Audit opinion
- 적정의견
- Corporate reg. no.
- 1341110013552
- Outline updated
- 2026-09-24
Check the original filings
Read the annual report and audit report before you decide anything. The link opens a DART search for this company's name.
Search DART for 인탑스Computed from the Financial Services Commission's company outline and summary statements (data.go.kr). Data as of 2026-09-24.