KoMiCo Ltd.: debt-to-equity, ROE and more
KOSDAQ, Legal name KoMiCo Ltd.
Latest figures are the FY2025 consolidated summary statements.
Latest fiscal year ratios (computed here)
- Debt/equity
- 178.6%
- Equity ratio
- 35.9%
- ROE
- 20.9%
- Op. margin
- 18.4%
- Rev. growth
- 19.1%
- Interest coverage
- n/a
Condition flags
- Operating profit for 5 straight years.
- Total equity is above paid-in capital. Not capital-impaired.
Interest coverage and dividends (OpenDART)
Interest expense and dividends come from DART's OpenDART annual-report filings, not the FSC summary statements used above. The source differs from the other tables on this page.
Interest coverage = operating profit ÷ interest expenseNo interest expense value yet for this company. Most companies fold interest expense into a single finance-costs line on their income statement, so it cannot be pulled out separately. Interest coverage is not computed here.
Dividends, last 3 fiscal years
| Fiscal year | Cash dividend per share | Payout ratio |
|---|---|---|
| 2025 | ₩1,400 | 28.3% |
| 2024 | ₩1,000 | 18.2% |
| 2023 | ₩400 | 12.4% |
Cash dividends for 3 straight years (only the 3 years OpenDART returns).
Source values from the OpenDART (금융감독원 전자공시) annual report. Report fiscal year 2025.
Ratios by year (computed here)
Debt-to-equity = total liabilities ÷ total equity × 100Equity ratio = total equity ÷ total assets × 100ROE = net income ÷ year-end total equity × 100Operating margin = operating profit ÷ revenue × 100Revenue growth = (this year − last year) ÷ last year × 100
Computed from the source figures above with these formulas. Where the source's own debt-to-equity differs from ours, both are shown for that year.
| Fiscal year | Debt/equity | Equity ratio | ROE | Op. margin | Rev. growth |
|---|---|---|---|---|---|
| FY2021 consolidated | 69.4% | 59.0% | 21.2% | 22.9% | n/a |
| FY2022 consolidated | 50.5% | 66.4% | 16.3% | 19.2% | 12.2% |
| FY2023 consolidated | 106.2% | 48.5% | 15.8% | 10.7% | 6.6% |
| FY2024 consolidated | 113.0% | 46.9% | 23.4% | 22.2% | 65.0% |
| FY2025 consolidated | 178.6% | 35.9% | 20.9% | 18.4% | 19.1% |
Source figures (FSC summary statements)
Amounts are the source values, shortened. A cell reported as zero may be blank in the source, so it is not used in any ratio.
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | ₩257.0B | ₩288.4B | ₩307.3B | ₩507.1B | ₩604.1B |
| Operating profit | ₩58.8B | ₩55.4B | ₩33.0B | ₩112.5B | ₩111.0B |
| Pre-tax income | ₩60.8B | ₩53.1B | ₩52.4B | ₩113.2B | ₩91.1B |
| Net income | ₩47.2B | ₩42.0B | ₩45.5B | ₩87.8B | ₩77.2B |
| Total assets | ₩376.1B | ₩387.8B | ₩593.9B | ₩800.3B | ₩1.03T |
| Total liabilities | ₩154.1B | ₩130.1B | ₩305.9B | ₩424.6B | ₩660.4B |
| Total equity | ₩222.0B | ₩257.7B | ₩288.0B | ₩375.7B | ₩369.8B |
| Paid-in capital | ₩5.0B | ₩5.0B | ₩5.2B | ₩5.2B | ₩5.2B |
| Debt/equity (source value) | 69.4% | 50.5% | 106.2% | 113.0% | 178.6% |
Company outline (FSC)
- Market
- KOSDAQ
- Fiscal year end
- Dec
- Founded
- 2013-08-13
- Listed
- 17/03/23
- Employees
- 868
- Auditor
- 예지회계법인
- Audit opinion
- 적정의견
- Corporate reg. no.
- 1346110062393
- Outline updated
- 2026-09-24
Check the original filings
Read the annual report and audit report before you decide anything. The link opens a DART search for this company's name.
Search DART for 코미코Computed from the Financial Services Commission's company outline and summary statements (data.go.kr). Data as of 2026-09-24.