Wavice Inc.: debt-to-equity, ROE and more
KOSDAQ, Legal name Wavice Inc.
Latest figures are the FY2025 separate summary statements.
Latest fiscal year ratios (computed here)
- Debt/equity
- 115.5%
- Equity ratio
- 46.4%
- ROE
- 3.5%
- Op. margin
- 1.5%
- Rev. growth
- 38.5%
- Interest coverage
- n/a
Condition flags
- Operating profit for 1 straight year.
- Total equity is above paid-in capital. Not capital-impaired.
Interest coverage and dividends (OpenDART)
Interest expense and dividends come from DART's OpenDART annual-report filings, not the FSC summary statements used above. The source differs from the other tables on this page.
Interest coverage = operating profit ÷ interest expenseNo interest expense value yet for this company. Most companies fold interest expense into a single finance-costs line on their income statement, so it cannot be pulled out separately. Interest coverage is not computed here.
Dividends, last 3 fiscal years
No dividend data yet for this company.
Source values from the OpenDART (금융감독원 전자공시) annual report. Report fiscal year 2025.
Ratios by year (computed here)
Debt-to-equity = total liabilities ÷ total equity × 100Equity ratio = total equity ÷ total assets × 100ROE = net income ÷ year-end total equity × 100Operating margin = operating profit ÷ revenue × 100Revenue growth = (this year − last year) ÷ last year × 100
Computed from the source figures above with these formulas. Where the source's own debt-to-equity differs from ours, both are shown for that year.
| Fiscal year | Debt/equity | Equity ratio | ROE | Op. margin | Rev. growth |
|---|---|---|---|---|---|
| FY2021 separate | 563.7% | 15.1% | -211.0% | -261.1% | n/a |
| FY2022 separate | n/a | -15.2% | n/a | -299.5% | 7.8% |
| FY2023 separate | 220.9% | 31.2% | -89.2% | -56.4% | 256.5% |
| FY2024 separate | 99.3% | 50.2% | -16.5% | -16.5% | 74.1% |
| FY2025 separate | 115.5% | 46.4% | 3.5% | 1.5% | 38.5% |
Source figures (FSC summary statements)
Amounts are the source values, shortened. A cell reported as zero may be blank in the source, so it is not used in any ratio.
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | ₩4.4B | ₩4.7B | ₩16.9B | ₩29.4B | ₩40.7B |
| Operating profit | -₩11.5B | -₩14.2B | -₩9.5B | -₩4.9B | ₩627.4M |
| Pre-tax income | -₩12.2B | -₩16.0B | -₩15.0B | -₩5.5B | ₩1.8B |
| Net income | -₩12.2B | -₩16.0B | -₩15.0B | -₩5.5B | ₩1.8B |
| Total assets | ₩38.5B | ₩47.1B | ₩54.0B | ₩67.0B | ₩110.4B |
| Total liabilities | ₩32.7B | ₩54.3B | ₩37.2B | ₩33.4B | ₩59.1B |
| Total equity | ₩5.8B | -₩7.2B | ₩16.8B | ₩33.6B | ₩51.2B |
| Paid-in capital | ₩4.1B | ₩7.3B | ₩5.4B | ₩6.3B | ₩6.3B |
| Debt/equity (source value) | 563.7% | 0.0% | 220.9% | 99.3% | 115.5% |
Company outline (FSC)
- Market
- KOSDAQ
- Fiscal year end
- Dec
- Founded
- 2017-05-02
- Listed
- 24/10/25
- Employees
- 156
- Auditor
- 한미회계법인
- Audit opinion
- 적정의견
- Corporate reg. no.
- 1348110407800
- Outline updated
- 2026-09-24
Check the original filings
Read the annual report and audit report before you decide anything. The link opens a DART search for this company's name.
Search DART for 웨이비스Computed from the Financial Services Commission's company outline and summary statements (data.go.kr). Data as of 2026-09-24.