Celltrion, Inc.: debt-to-equity, ROE and more
KOSPI, Legal name Celltrion, Inc.
Latest figures are the FY2025 consolidated summary statements.
Latest fiscal year ratios (computed here)
- Debt/equity
- 28.7%
- Equity ratio
- 77.7%
- ROE
- 5.9%
- Op. margin
- 28.1%
- Rev. growth
- 17.0%
- Interest coverage
- n/a
Condition flags
- Operating profit for 5 straight years.
- Total equity is above paid-in capital. Not capital-impaired.
Interest coverage and dividends (OpenDART)
Interest expense and dividends come from DART's OpenDART annual-report filings, not the FSC summary statements used above. The source differs from the other tables on this page.
Interest coverage = operating profit ÷ interest expenseNo interest expense value yet for this company. Most companies fold interest expense into a single finance-costs line on their income statement, so it cannot be pulled out separately. Interest coverage is not computed here.
Dividends, last 3 fiscal years
| Fiscal year | Cash dividend per share | Payout ratio |
|---|---|---|
| 2025 | ₩750 | 15.9% |
| 2024 | ₩750 | 36.4% |
| 2023 | ₩500 | 19.3% |
Cash dividends for 3 straight years (only the 3 years OpenDART returns).
Source values from the OpenDART (금융감독원 전자공시) annual report. Report fiscal year 2025.
Ratios by year (computed here)
Debt-to-equity = total liabilities ÷ total equity × 100Equity ratio = total equity ÷ total assets × 100ROE = net income ÷ year-end total equity × 100Operating margin = operating profit ÷ revenue × 100Revenue growth = (this year − last year) ÷ last year × 100
Computed from the source figures above with these formulas. Where the source's own debt-to-equity differs from ours, both are shown for that year.
| Fiscal year | Debt/equity | Equity ratio | ROE | Op. margin | Rev. growth |
|---|---|---|---|---|---|
| FY2021 consolidated | 40.1% | 71.4% | 14.7% | 39.6% | n/a |
| FY2022 consolidated | 37.8% | 72.5% | 12.7% | 28.3% | 19.5% |
| FY2023 consolidated | 16.3% | 86.0% | 3.2% | 29.9% | -4.7% |
| FY2024 consolidated | 19.8% | 83.5% | 2.4% | 13.8% | 63.4% |
| FY2025 consolidated | 28.7% | 77.7% | 5.9% | 28.1% | 17.0% |
Source figures (FSC summary statements)
Amounts are the source values, shortened. A cell reported as zero may be blank in the source, so it is not used in any ratio.
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | ₩1.91T | ₩2.28T | ₩2.18T | ₩3.56T | ₩4.16T |
| Operating profit | ₩756.9B | ₩647.2B | ₩651.5B | ₩492.0B | ₩1.17T |
| Pre-tax income | ₩751.3B | ₩626.2B | ₩671.1B | ₩576.1B | ₩1.15T |
| Net income | ₩595.8B | ₩542.6B | ₩539.7B | ₩418.9B | ₩1.03T |
| Total assets | ₩5.67T | ₩5.89T | ₩19.92T | ₩21.06T | ₩22.33T |
| Total liabilities | ₩1.62T | ₩1.62T | ₩2.79T | ₩3.48T | ₩4.98T |
| Total equity | ₩4.05T | ₩4.27T | ₩17.13T | ₩17.58T | ₩17.35T |
| Paid-in capital | ₩137.9B | ₩140.8B | ₩220.3B | ₩220.5B | ₩239.4B |
| Debt/equity (source value) | 40.1% | 37.8% | 16.3% | 19.8% | 28.7% |
Company outline (FSC)
- Market
- KOSPI
- Fiscal year end
- Dec
- Founded
- 1991-02-27
- Listed
- 18/02/09
- Employees
- 3,153
- Auditor
- 삼일회계법인
- Audit opinion
- 적정의견
- Corporate reg. no.
- 1350110034038
- Outline updated
- 2026-09-24
Check the original filings
Read the annual report and audit report before you decide anything. The link opens a DART search for this company's name.
Search DART for 셀트리온Computed from the Financial Services Commission's company outline and summary statements (data.go.kr). Data as of 2026-09-24.