EMnI Co., Ltd.: debt-to-equity, ROE and more
KOSDAQ, Legal name EMnI Co., Ltd.
Latest figures are the FY2025 consolidated summary statements.
Latest fiscal year ratios (computed here)
- Debt/equity
- 31.7%
- Equity ratio
- 75.9%
- ROE
- -47.6%
- Op. margin
- -10.5%
- Rev. growth
- -38.1%
- Interest coverage
- -2.2x
Condition flags
- Latest operating profit is not above zero, or not reported.
- Operating loss for 1 straight year.
- Total equity is below paid-in capital: partial impairment (자본잠식), rate 4.7%.
Interest coverage and dividends (OpenDART)
Interest expense and dividends come from DART's OpenDART annual-report filings, not the FSC summary statements used above. The source differs from the other tables on this page.
Interest coverage = operating profit ÷ interest expenseLatest fiscal year: operating profit -₩1.9B, interest expense ₩890.7M, interest coverage -2.2x.
Dividends, last 3 fiscal years
No dividend data yet for this company.
Source values from the OpenDART (금융감독원 전자공시) annual report. Report fiscal year 2025.
Ratios by year (computed here)
Debt-to-equity = total liabilities ÷ total equity × 100Equity ratio = total equity ÷ total assets × 100ROE = net income ÷ year-end total equity × 100Operating margin = operating profit ÷ revenue × 100Revenue growth = (this year − last year) ÷ last year × 100
Computed from the source figures above with these formulas. Where the source's own debt-to-equity differs from ours, both are shown for that year.
| Fiscal year | Debt/equity | Equity ratio | ROE | Op. margin | Rev. growth |
|---|---|---|---|---|---|
| FY2021 consolidated | 153.0% | 39.5% | -24.5% | -4.2% | n/a |
| FY2022 consolidated | 57.0% | 63.7% | -1.0% | 2.0% | 38.4% |
| FY2023 consolidated | 58.0% | 63.3% | -2.8% | -4.9% | -23.7% |
| FY2024 separate | 58.0% | 63.3% | 10.0% | 1.1% | 12.9% |
| FY2025 consolidated | 31.7% | 75.9% | -47.6% | -10.5% | -38.1% |
Source figures (FSC summary statements)
Amounts are the source values, shortened. A cell reported as zero may be blank in the source, so it is not used in any ratio.
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | ₩24.9B | ₩34.5B | ₩26.3B | ₩29.7B | ₩18.4B |
| Operating profit | -₩1.1B | ₩688.6M | -₩1.3B | ₩339.6M | -₩1.9B |
| Pre-tax income | -₩1.7B | -₩94.9M | -₩386.7M | ₩1.8B | -₩4.8B |
| Net income | -₩1.7B | -₩122.4M | -₩386.7M | ₩1.5B | -₩4.8B |
| Total assets | ₩17.5B | ₩19.6B | ₩21.7B | ₩23.6B | ₩13.4B |
| Total liabilities | ₩10.6B | ₩7.1B | ₩8.0B | ₩8.6B | ₩3.2B |
| Total equity | ₩6.9B | ₩12.5B | ₩13.7B | ₩14.9B | ₩10.2B |
| Paid-in capital | ₩7.9B | ₩10.4B | ₩10.7B | ₩10.7B | ₩10.7B |
| Debt/equity (source value) | 153.0% | 57.0% | 58.0% | 58.0% | 31.7% |
Company outline (FSC)
- Market
- KOSDAQ
- Fiscal year end
- Dec
- Founded
- 1999-09-30
- Listed
- 08/09/18
- Employees
- 20
- Auditor
- 삼덕회계법인
- Audit opinion
- 적정의견
- Corporate reg. no.
- 1350110096608
- Outline updated
- 2026-09-24
Check the original filings
Read the annual report and audit report before you decide anything. The link opens a DART search for this company's name.
Search DART for 이엠앤아이Computed from the Financial Services Commission's company outline and summary statements (data.go.kr). Data as of 2026-09-24.