Vessel Co., Ltd.: debt-to-equity, ROE and more
KOSDAQ, Legal name Vessel Co., Ltd.
Latest figures are the FY2025 consolidated summary statements.
Latest fiscal year ratios (computed here)
- Debt/equity
- 41.3%
- Equity ratio
- 70.8%
- ROE
- 42.8%
- Op. margin
- -15.8%
- Rev. growth
- -35.5%
- Interest coverage
- n/a
Condition flags
- Latest operating profit is not above zero, or not reported.
- Operating loss for 5 straight years.
- Total equity is above paid-in capital. Not capital-impaired.
Interest coverage and dividends (OpenDART)
Interest expense and dividends come from DART's OpenDART annual-report filings, not the FSC summary statements used above. The source differs from the other tables on this page.
Interest coverage = operating profit ÷ interest expenseNo interest expense value yet for this company. Most companies fold interest expense into a single finance-costs line on their income statement, so it cannot be pulled out separately. Interest coverage is not computed here.
Dividends, last 3 fiscal years
No dividend data yet for this company.
Source values from the OpenDART (금융감독원 전자공시) annual report. Report fiscal year 2025.
Ratios by year (computed here)
Debt-to-equity = total liabilities ÷ total equity × 100Equity ratio = total equity ÷ total assets × 100ROE = net income ÷ year-end total equity × 100Operating margin = operating profit ÷ revenue × 100Revenue growth = (this year − last year) ÷ last year × 100
Computed from the source figures above with these formulas. Where the source's own debt-to-equity differs from ours, both are shown for that year.
| Fiscal year | Debt/equity | Equity ratio | ROE | Op. margin | Rev. growth |
|---|---|---|---|---|---|
| FY2021 consolidated | 141.4% | 41.4% | 14.5% | -30.3% | n/a |
| FY2022 consolidated | 175.6% | 36.3% | -45.8% | -14.9% | 79.1% |
| FY2023 consolidated | 172.5% | 36.7% | -90.5% | -50.2% | -40.8% |
| FY2024 consolidated | 138.3% | 42.0% | -48.8% | -45.6% | -1.6% |
| FY2025 consolidated | 41.3% | 70.8% | 42.8% | -15.8% | -35.5% |
Source figures (FSC summary statements)
Amounts are the source values, shortened. A cell reported as zero may be blank in the source, so it is not used in any ratio.
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | ₩24.6B | ₩44.1B | ₩26.1B | ₩25.7B | ₩16.6B |
| Operating profit | -₩7.5B | -₩6.6B | -₩13.1B | -₩11.7B | -₩2.6B |
| Pre-tax income | -₩7.0B | -₩13.5B | -₩26.5B | -₩10.5B | ₩17.7B |
| Net income | ₩5.6B | -₩14.1B | -₩24.2B | -₩10.5B | ₩17.7B |
| Total assets | ₩93.4B | ₩84.6B | ₩72.8B | ₩51.3B | ₩58.4B |
| Total liabilities | ₩54.7B | ₩53.9B | ₩46.1B | ₩29.8B | ₩17.1B |
| Total equity | ₩38.7B | ₩30.7B | ₩26.7B | ₩21.5B | ₩41.3B |
| Paid-in capital | ₩5.8B | ₩6.2B | ₩39.9B | ₩8.9B | ₩9.8B |
| Debt/equity (source value) | 141.4% | 175.6% | 172.5% | 138.3% | 41.3% |
Company outline (FSC)
- Market
- KOSDAQ
- Fiscal year end
- Dec
- Founded
- 2004-06-17
- Listed
- 15/06/19
- Employees
- 55
- Auditor
- 삼덕회계법인
- Audit opinion
- 적정의견
- Corporate reg. no.
- 1358110105388
- Outline updated
- 2026-09-24
Check the original filings
Read the annual report and audit report before you decide anything. The link opens a DART search for this company's name.
Search DART for 베셀Computed from the Financial Services Commission's company outline and summary statements (data.go.kr). Data as of 2026-09-24.