Celestra Inc.: debt-to-equity, ROE and more
KOSDAQ, Legal name Celestra Inc.
Latest figures are the FY2025 consolidated summary statements.
Latest fiscal year ratios (computed here)
- Debt/equity
- n/a
- Equity ratio
- -33.8%
- ROE
- n/a
- Op. margin
- -386.5%
- Rev. growth
- -76.4%
- Interest coverage
- n/a
Condition flags
- Latest operating profit is not above zero, or not reported.
- Operating loss for 4 straight years.
- Total equity is below zero: full capital impairment (완전자본잠식).
Interest coverage and dividends (OpenDART)
Interest expense and dividends come from DART's OpenDART annual-report filings, not the FSC summary statements used above. The source differs from the other tables on this page.
Interest coverage = operating profit ÷ interest expenseNo interest expense value yet for this company. Most companies fold interest expense into a single finance-costs line on their income statement, so it cannot be pulled out separately. Interest coverage is not computed here.
Dividends, last 3 fiscal years
No dividend data yet for this company.
Source values from the OpenDART (금융감독원 전자공시) annual report. Report fiscal year 2025.
Ratios by year (computed here)
Debt-to-equity = total liabilities ÷ total equity × 100Equity ratio = total equity ÷ total assets × 100ROE = net income ÷ year-end total equity × 100Operating margin = operating profit ÷ revenue × 100Revenue growth = (this year − last year) ÷ last year × 100
Computed from the source figures above with these formulas. Where the source's own debt-to-equity differs from ours, both are shown for that year.
| Fiscal year | Debt/equity | Equity ratio | ROE | Op. margin | Rev. growth |
|---|---|---|---|---|---|
| FY2021 consolidated | 75.0% | 57.1% | 27.0% | 41.4% | n/a |
| FY2022 consolidated | 82.5% | 54.8% | -19.2% | -46.7% | -58.4% |
| FY2023 consolidated | 91.0% | 52.4% | -108.7% | -303.2% | -50.6% |
| FY2024 consolidated | 877.7% | 10.2% | -859.0% | -337.7% | -25.5% |
| FY2025 consolidated | n/a | -33.8% | n/a | -386.5% | -76.4% |
Source figures (FSC summary statements)
Amounts are the source values, shortened. A cell reported as zero may be blank in the source, so it is not used in any ratio.
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | ₩55.4B | ₩23.1B | ₩11.4B | ₩8.5B | ₩2.0B |
| Operating profit | ₩22.9B | -₩10.8B | -₩34.6B | -₩28.7B | -₩7.8B |
| Pre-tax income | ₩24.8B | -₩10.1B | -₩42.4B | -₩47.1B | -₩11.8B |
| Net income | ₩15.9B | -₩10.2B | -₩42.4B | -₩47.1B | -₩11.8B |
| Total assets | ₩102.6B | ₩97.1B | ₩74.5B | ₩53.6B | ₩18.4B |
| Total liabilities | ₩44.0B | ₩43.9B | ₩35.5B | ₩48.1B | ₩24.6B |
| Total equity | ₩58.6B | ₩53.2B | ₩39.0B | ₩5.5B | -₩6.2B |
| Paid-in capital | ₩1.3B | ₩1.4B | ₩3.2B | ₩3.9B | ₩259.2M |
| Debt/equity (source value) | 75.0% | 82.5% | 91.0% | 877.7% | 100.0% |
Company outline (FSC)
- Market
- KOSDAQ
- Fiscal year end
- Dec
- Founded
- 2011-06-21
- Listed
- 20/12/04
- Employees
- 11
- Auditor
- 선진회계법인
- Audit opinion
- 의견거절
- Corporate reg. no.
- 1358110198797
- Outline updated
- 2026-09-24
Check the original filings
Read the annual report and audit report before you decide anything. The link opens a DART search for this company's name.
Search DART for 셀레스트라Computed from the Financial Services Commission's company outline and summary statements (data.go.kr). Data as of 2026-09-24.