OptiCore Inc.: debt-to-equity, ROE and more
KOSDAQ, Legal name OptiCore Inc.
Latest figures are the FY2025 consolidated summary statements.
Latest fiscal year ratios (computed here)
- Debt/equity
- 201.8%
- Equity ratio
- 33.1%
- ROE
- -98.4%
- Op. margin
- -27.6%
- Rev. growth
- -7.7%
- Interest coverage
- n/a
Condition flags
- Latest operating profit is not above zero, or not reported.
- Operating loss for 4 straight years.
- Total equity is above paid-in capital. Not capital-impaired.
Interest coverage and dividends (OpenDART)
Interest expense and dividends come from DART's OpenDART annual-report filings, not the FSC summary statements used above. The source differs from the other tables on this page.
Interest coverage = operating profit ÷ interest expenseNo interest expense value yet for this company. Most companies fold interest expense into a single finance-costs line on their income statement, so it cannot be pulled out separately. Interest coverage is not computed here.
Dividends, last 3 fiscal years
No dividend data yet for this company.
Source values from the OpenDART (금융감독원 전자공시) annual report. Report fiscal year 2025.
Ratios by year (computed here)
Debt-to-equity = total liabilities ÷ total equity × 100Equity ratio = total equity ÷ total assets × 100ROE = net income ÷ year-end total equity × 100Operating margin = operating profit ÷ revenue × 100Revenue growth = (this year − last year) ÷ last year × 100
Computed from the source figures above with these formulas. Where the source's own debt-to-equity differs from ours, both are shown for that year.
| Fiscal year | Debt/equity | Equity ratio | ROE | Op. margin | Rev. growth |
|---|---|---|---|---|---|
| FY2021 separate | 430.3% | 18.9% | 52.6% | 17.4% | n/a |
| FY2022 consolidated | 70.3% | 58.7% | -50.7% | -11.0% | -27.1% |
| FY2023 consolidated | 76.7% | 56.6% | -23.6% | -15.4% | 8.3% |
| FY2024 consolidated | 107.6% | 48.2% | -45.9% | -28.0% | -11.5% |
| FY2025 consolidated | 201.8% | 33.1% | -98.4% | -27.6% | -7.7% |
Source figures (FSC summary statements)
Amounts are the source values, shortened. A cell reported as zero may be blank in the source, so it is not used in any ratio.
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | ₩33.4B | ₩24.3B | ₩26.3B | ₩23.3B | ₩21.5B |
| Operating profit | ₩5.8B | -₩2.7B | -₩4.1B | -₩6.5B | -₩5.9B |
| Pre-tax income | ₩3.7B | -₩11.2B | -₩4.5B | -₩6.7B | -₩22.5B |
| Net income | ₩2.7B | -₩10.8B | -₩4.5B | -₩6.7B | -₩22.6B |
| Total assets | ₩27.4B | ₩36.3B | ₩33.9B | ₩30.4B | ₩69.1B |
| Total liabilities | ₩22.3B | ₩15.0B | ₩14.7B | ₩15.8B | ₩46.2B |
| Total equity | ₩5.2B | ₩21.3B | ₩19.2B | ₩14.6B | ₩22.9B |
| Paid-in capital | ₩275.0M | ₩2.6B | ₩2.9B | ₩3.0B | ₩4.9B |
| Debt/equity (source value) | 430.3% | 70.3% | 76.7% | 107.6% | 201.8% |
Company outline (FSC)
- Market
- KOSDAQ
- Fiscal year end
- Dec
- Founded
- 2016-02-17
- Listed
- 22/12/29
- Employees
- 38
- Auditor
- 한울회계법인
- Audit opinion
- 의견거절
- Corporate reg. no.
- 1358110286766
- Outline updated
- 2026-09-24
Check the original filings
Read the annual report and audit report before you decide anything. The link opens a DART search for this company's name.
Search DART for 옵티코어Computed from the Financial Services Commission's company outline and summary statements (data.go.kr). Data as of 2026-09-24.