Fantagio Corp.: debt-to-equity, ROE and more
KOSDAQ, Legal name Fantagio Corp.
Latest figures are the FY2025 consolidated summary statements.
Latest fiscal year ratios (computed here)
- Debt/equity
- 80.8%
- Equity ratio
- 55.3%
- ROE
- -18.8%
- Op. margin
- -21.0%
- Rev. growth
- -47.2%
- Interest coverage
- n/a
Condition flags
- Latest operating profit is not above zero, or not reported.
- Operating loss for 3 straight years.
- Total equity is above paid-in capital. Not capital-impaired.
Interest coverage and dividends (OpenDART)
Interest expense and dividends come from DART's OpenDART annual-report filings, not the FSC summary statements used above. The source differs from the other tables on this page.
Interest coverage = operating profit ÷ interest expenseNo interest expense value yet for this company. Most companies fold interest expense into a single finance-costs line on their income statement, so it cannot be pulled out separately. Interest coverage is not computed here.
Dividends, last 3 fiscal years
No dividend data yet for this company.
Source values from the OpenDART (금융감독원 전자공시) annual report. Report fiscal year 2025.
Ratios by year (computed here)
Debt-to-equity = total liabilities ÷ total equity × 100Equity ratio = total equity ÷ total assets × 100ROE = net income ÷ year-end total equity × 100Operating margin = operating profit ÷ revenue × 100Revenue growth = (this year − last year) ÷ last year × 100
Computed from the source figures above with these formulas. Where the source's own debt-to-equity differs from ours, both are shown for that year.
| Fiscal year | Debt/equity | Equity ratio | ROE | Op. margin | Rev. growth |
|---|---|---|---|---|---|
| FY2021 consolidated | 87.7% | 53.3% | -66.3% | 7.8% | n/a |
| FY2022 consolidated | 144.2% | 40.9% | -21.3% | 8.2% | -34.9% |
| FY2023 consolidated | 83.7% | 54.4% | -43.2% | -12.8% | 152.5% |
| FY2024 consolidated | 54.3% | 64.8% | -11.1% | -2.1% | 87.7% |
| FY2025 consolidated | 80.8% | 55.3% | -18.8% | -21.0% | -47.2% |
Source figures (FSC summary statements)
Amounts are the source values, shortened. A cell reported as zero may be blank in the source, so it is not used in any ratio.
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | ₩23.5B | ₩15.3B | ₩38.5B | ₩72.3B | ₩38.2B |
| Operating profit | ₩1.8B | ₩1.3B | -₩4.9B | -₩1.5B | -₩8.0B |
| Pre-tax income | -₩21.6B | -₩6.8B | -₩18.5B | -₩6.4B | -₩9.2B |
| Net income | -₩20.7B | -₩6.8B | -₩18.5B | -₩6.4B | -₩9.2B |
| Total assets | ₩58.6B | ₩77.4B | ₩78.5B | ₩89.6B | ₩88.5B |
| Total liabilities | ₩27.4B | ₩45.7B | ₩35.8B | ₩31.6B | ₩39.5B |
| Total equity | ₩31.2B | ₩31.7B | ₩42.7B | ₩58.1B | ₩49.0B |
| Paid-in capital | ₩64.7B | ₩7.8B | ₩11.8B | ₩23.0B | ₩23.0B |
| Debt/equity (source value) | 87.7% | 144.2% | 83.7% | 54.3% | 80.8% |
Company outline (FSC)
- Market
- KOSDAQ
- Fiscal year end
- Jun
- Founded
- 1991-01-08
- Listed
- 97/06/26
- Employees
- 147
- Auditor
- 삼덕회계법인
- Audit opinion
- 적정의견
- Corporate reg. no.
- 1601110023757
- Outline updated
- 2026-09-24
Check the original filings
Read the annual report and audit report before you decide anything. The link opens a DART search for this company's name.
Search DART for 판타지오Computed from the Financial Services Commission's company outline and summary statements (data.go.kr). Data as of 2026-09-24.