i3system Inc.: debt-to-equity, ROE and more
KOSDAQ, Legal name i3system Inc.
Latest figures are the FY2025 separate summary statements.
Latest fiscal year ratios (computed here)
- Debt/equity
- 35.7%
- Equity ratio
- 73.7%
- ROE
- 13.4%
- Op. margin
- 13.2%
- Rev. growth
- 3.0%
- Interest coverage
- n/a
Condition flags
- Operating profit for 5 straight years.
- Total equity is above paid-in capital. Not capital-impaired.
Interest coverage and dividends (OpenDART)
Interest expense and dividends come from DART's OpenDART annual-report filings, not the FSC summary statements used above. The source differs from the other tables on this page.
Interest coverage = operating profit ÷ interest expenseNo interest expense value yet for this company. Most companies fold interest expense into a single finance-costs line on their income statement, so it cannot be pulled out separately. Interest coverage is not computed here.
Dividends, last 3 fiscal years
| Fiscal year | Cash dividend per share | Payout ratio |
|---|---|---|
| 2025 | ₩400 | 18.6% |
| 2024 | ₩350 | 19.3% |
| 2023 | ₩200 | 22.5% |
Cash dividends for 3 straight years (only the 3 years OpenDART returns).
Source values from the OpenDART (금융감독원 전자공시) annual report. Report fiscal year 2025.
Ratios by year (computed here)
Debt-to-equity = total liabilities ÷ total equity × 100Equity ratio = total equity ÷ total assets × 100ROE = net income ÷ year-end total equity × 100Operating margin = operating profit ÷ revenue × 100Revenue growth = (this year − last year) ÷ last year × 100
Computed from the source figures above with these formulas. Where the source's own debt-to-equity differs from ours, both are shown for that year.
| Fiscal year | Debt/equity | Equity ratio | ROE | Op. margin | Rev. growth |
|---|---|---|---|---|---|
| FY2021 separate | 47.0% | 68.0% | 4.6% | 1.8% | n/a |
| FY2022 separate | 44.1% | 69.4% | 7.9% | 6.8% | 5.2% |
| FY2023 separate | 46.1% | 68.5% | 14.0% | 10.0% | 45.0% |
| FY2024 separate | 38.9% | 72.0% | 14.2% | 12.2% | -0.7% |
| FY2025 separate | 35.7% | 73.7% | 13.4% | 13.2% | 3.0% |
Source figures (FSC summary statements)
Amounts are the source values, shortened. A cell reported as zero may be blank in the source, so it is not used in any ratio.
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | ₩79.7B | ₩83.8B | ₩121.5B | ₩120.7B | ₩124.3B |
| Operating profit | ₩1.4B | ₩5.7B | ₩12.2B | ₩14.8B | ₩16.5B |
| Pre-tax income | ₩2.3B | ₩6.2B | ₩13.3B | ₩16.4B | ₩19.1B |
| Net income | ₩3.4B | ₩6.2B | ₩12.6B | ₩15.0B | ₩18.8B |
| Total assets | ₩107.7B | ₩113.3B | ₩131.2B | ₩146.8B | ₩189.5B |
| Total liabilities | ₩34.4B | ₩34.7B | ₩41.4B | ₩41.1B | ₩49.8B |
| Total equity | ₩73.2B | ₩78.7B | ₩89.8B | ₩105.7B | ₩139.7B |
| Paid-in capital | ₩3.6B | ₩3.6B | ₩3.6B | ₩3.6B | ₩3.7B |
| Debt/equity (source value) | 47.0% | 44.1% | 46.1% | 38.9% | 35.7% |
Company outline (FSC)
- Market
- KOSDAQ
- Fiscal year end
- Dec
- Founded
- 1998-07-11
- Listed
- 15/07/30
- Employees
- 507
- Auditor
- 삼일회계법인
- Audit opinion
- 적정의견
- Corporate reg. no.
- 1601110072738
- Outline updated
- 2026-09-24
Check the original filings
Read the annual report and audit report before you decide anything. The link opens a DART search for this company's name.
Search DART for 아이쓰리시스템Computed from the Financial Services Commission's company outline and summary statements (data.go.kr). Data as of 2026-09-24.