MSC Co.,Ltd.: debt-to-equity, ROE and more
KOSDAQ, Legal name MSC Co.,Ltd.
Latest figures are the FY2025 consolidated summary statements.
Latest fiscal year ratios (computed here)
- Debt/equity
- 46.5%
- Equity ratio
- 68.3%
- ROE
- 12.2%
- Op. margin
- 15.0%
- Rev. growth
- 4.2%
- Interest coverage
- n/a
Condition flags
- Operating profit for 5 straight years.
- Total equity is above paid-in capital. Not capital-impaired.
Interest coverage and dividends (OpenDART)
Interest expense and dividends come from DART's OpenDART annual-report filings, not the FSC summary statements used above. The source differs from the other tables on this page.
Interest coverage = operating profit ÷ interest expenseNo interest expense value yet for this company. Most companies fold interest expense into a single finance-costs line on their income statement, so it cannot be pulled out separately. Interest coverage is not computed here.
Dividends, last 3 fiscal years
| Fiscal year | Cash dividend per share | Payout ratio |
|---|---|---|
| 2025 | ₩130 | 9.9% |
| 2024 | ₩110 | 8.9% |
| 2023 | ₩100 | 9.5% |
Cash dividends for 3 straight years (only the 3 years OpenDART returns).
Source values from the OpenDART (금융감독원 전자공시) annual report. Report fiscal year 2025.
Ratios by year (computed here)
Debt-to-equity = total liabilities ÷ total equity × 100Equity ratio = total equity ÷ total assets × 100ROE = net income ÷ year-end total equity × 100Operating margin = operating profit ÷ revenue × 100Revenue growth = (this year − last year) ÷ last year × 100
Computed from the source figures above with these formulas. Where the source's own debt-to-equity differs from ours, both are shown for that year.
| Fiscal year | Debt/equity | Equity ratio | ROE | Op. margin | Rev. growth |
|---|---|---|---|---|---|
| FY2021 consolidated | 59.7% | 62.6% | 13.3% | 13.1% | n/a |
| FY2022 consolidated | 59.4% | 62.7% | 13.6% | 12.1% | 26.1% |
| FY2023 consolidated | 48.6% | 67.3% | 12.3% | 12.5% | -7.5% |
| FY2024 consolidated | 53.0% | 65.3% | 12.8% | 14.5% | 0.4% |
| FY2025 consolidated | 46.5% | 68.3% | 12.2% | 15.0% | 4.2% |
Source figures (FSC summary statements)
Amounts are the source values, shortened. A cell reported as zero may be blank in the source, so it is not used in any ratio.
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | ₩162.0B | ₩204.3B | ₩189.0B | ₩189.8B | ₩197.7B |
| Operating profit | ₩21.3B | ₩24.7B | ₩23.7B | ₩27.5B | ₩29.7B |
| Pre-tax income | ₩20.3B | ₩23.6B | ₩23.4B | ₩26.8B | ₩28.6B |
| Net income | ₩15.4B | ₩18.1B | ₩18.5B | ₩21.8B | ₩23.0B |
| Total assets | ₩184.8B | ₩212.2B | ₩223.4B | ₩259.5B | ₩277.2B |
| Total liabilities | ₩69.0B | ₩79.1B | ₩73.0B | ₩89.9B | ₩88.0B |
| Total equity | ₩115.7B | ₩133.1B | ₩150.4B | ₩169.6B | ₩189.2B |
| Paid-in capital | ₩8.8B | ₩8.8B | ₩8.8B | ₩8.8B | ₩8.8B |
| Debt/equity (source value) | 59.7% | 59.4% | 48.6% | 53.0% | 46.5% |
Company outline (FSC)
- Market
- KOSDAQ
- Fiscal year end
- Dec
- Founded
- 1974-04-12
- Listed
- 93/10/12
- Employees
- 525
- Auditor
- 신우회계법인
- Audit opinion
- 적정의견
- Corporate reg. no.
- 1845110000147
- Outline updated
- 2026-09-24
Check the original filings
Read the annual report and audit report before you decide anything. The link opens a DART search for this company's name.
Search DART for 엠에스씨Computed from the Financial Services Commission's company outline and summary statements (data.go.kr). Data as of 2026-09-24.