SAE DONG CO. LTD: debt-to-equity, ROE and more
KOSDAQ, Legal name SAE DONG CO. LTD
Latest figures are the FY2025 consolidated summary statements.
Latest fiscal year ratios (computed here)
- Debt/equity
- 233.5%
- Equity ratio
- 30.0%
- ROE
- 14.6%
- Op. margin
- 4.8%
- Rev. growth
- 10.7%
- Interest coverage
- n/a
Condition flags
- Operating profit for 5 straight years.
- Total equity is above paid-in capital. Not capital-impaired.
Interest coverage and dividends (OpenDART)
Interest expense and dividends come from DART's OpenDART annual-report filings, not the FSC summary statements used above. The source differs from the other tables on this page.
Interest coverage = operating profit ÷ interest expenseNo interest expense value yet for this company. Most companies fold interest expense into a single finance-costs line on their income statement, so it cannot be pulled out separately. Interest coverage is not computed here.
Dividends, last 3 fiscal years
No dividend data yet for this company.
Source values from the OpenDART (금융감독원 전자공시) annual report. Report fiscal year 2025.
Ratios by year (computed here)
Debt-to-equity = total liabilities ÷ total equity × 100Equity ratio = total equity ÷ total assets × 100ROE = net income ÷ year-end total equity × 100Operating margin = operating profit ÷ revenue × 100Revenue growth = (this year − last year) ÷ last year × 100
Computed from the source figures above with these formulas. Where the source's own debt-to-equity differs from ours, both are shown for that year.
| Fiscal year | Debt/equity | Equity ratio | ROE | Op. margin | Rev. growth |
|---|---|---|---|---|---|
| FY2021 consolidated | 545.6% | 15.5% | -4.1% | 1.9% | n/a |
| FY2022 consolidated | 285.0% | 26.0% | 43.4% | 8.0% | 17.7% |
| FY2023 consolidated | 215.0% | 31.8% | 26.2% | 7.4% | 8.9% |
| FY2024 consolidated | 209.5% | 32.3% | -3.3% | 6.3% | 0.7% |
| FY2025 consolidated | 233.5% | 30.0% | 14.6% | 4.8% | 10.7% |
Source figures (FSC summary statements)
Amounts are the source values, shortened. A cell reported as zero may be blank in the source, so it is not used in any ratio.
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | ₩132.6B | ₩156.1B | ₩169.9B | ₩171.1B | ₩189.4B |
| Operating profit | ₩2.5B | ₩12.4B | ₩12.6B | ₩10.7B | ₩9.1B |
| Pre-tax income | ₩131.6M | ₩10.5B | ₩11.3B | ₩400.3M | ₩6.0B |
| Net income | -₩695.0M | ₩12.4B | ₩9.8B | -₩1.2B | ₩5.9B |
| Total assets | ₩110.4B | ₩109.6B | ₩117.9B | ₩108.6B | ₩134.4B |
| Total liabilities | ₩93.3B | ₩81.2B | ₩80.4B | ₩73.5B | ₩94.1B |
| Total equity | ₩17.1B | ₩28.5B | ₩37.4B | ₩35.1B | ₩40.3B |
| Paid-in capital | ₩8.7B | ₩8.7B | ₩8.8B | ₩8.8B | ₩8.8B |
| Debt/equity (source value) | 545.6% | 285.0% | 215.0% | 209.5% | 233.5% |
Company outline (FSC)
- Market
- KOSDAQ
- Fiscal year end
- Dec
- Founded
- 1986-02-04
- Listed
- 01/08/17
- Employees
- 217
- Auditor
- 안경회계법인
- Audit opinion
- 적정의견
- Corporate reg. no.
- 1845110001541
- Outline updated
- 2026-09-24
Check the original filings
Read the annual report and audit report before you decide anything. The link opens a DART search for this company's name.
Search DART for 세동Computed from the Financial Services Commission's company outline and summary statements (data.go.kr). Data as of 2026-09-24.